| Revenue | DKK 0 | — |
| EBITDA | DKK -4,7M | -104% |
| Net profit | DKK 31,9M | -38% |
| Total assets | DKK 840,4M | -33% |
| Equity | DKK 579,2M | +6% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.280.533 | 1.826.049 | 1.827.784 | 1.419.977 | 0 |
| Staff expenses | -318.102 | -366.533 | -396.682 | -397.235 | -577 |
| EBITDA | 128.045 | 198.196 | 136.306 | 111.737 | -4.734 |
| Depreciation & amort. | -44.851 | -42.478 | -33.173 | -39.690 | -0 |
| EBIT | 83.194 | 155.718 | 103.133 | 72.047 | -4.734 |
| Net financials | -5.866 | -5.945 | -6.460 | -4.633 | 34.830 |
| Profit before tax | 77.328 | 149.773 | 96.673 | 67.414 | 30.096 |
| Tax | 17.293 | 32.879 | 41.290 | 15.907 | -1.850 |
| Net profit | 60.029 | 116.894 | 55.383 | 51.507 | 31.946 |
| Item | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.012.036 | 1.201.935 | 1.333.118 | 1.254.073 | 840.379 |
| Equity | 409.086 | 525.110 | 570.708 | 548.752 | 579.248 |
| Long-term debt | 159.062 | 151.568 | 163.501 | 166.754 | 0 |
| Short-term debt | 408.771 | 458.599 | 572.215 | 496.998 | 261.131 |
| Total debt | 567.833 | 610.167 | 735.716 | 663.752 | 261.131 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
CS Management | Management | 2025 – 2025 |
BT Chief Executive Officer | Chief Executive Officer | 2014 – 2025 |
BS Management | Management | 2018 – 2025 |
LH Management | Management | 2003 – 2014 |
RR Management | Management | 2024 – 2025 |
FW Chief Executive Officer | Chief Executive Officer | 2025 – 2025 |
LK Management | Management | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Deputy Chairman | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2013 – 2014 | |
| Deputy Chairman | 2024 – 2024 | |
| Deputy Chairman | 2023 – 2024 | |
| Board of Directors | 2008 – 2014 | |
| Deputy Chairman | 2024 – 2025 | |
| Chairman | 2025 – 2025 | |
| Chairman | 2003 – 2020 | |
| Board of Directors | 2015 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 33.33–49.99% | 2011 | |
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2024 | |
| Company | 33.33–49.99% | 25–33.32% | 2011 | |
| Company | 33.33–49.99% | 25–33.32% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Schmidt | Management | 0 companies |
| Bjørn Thorsen | Chief Executive Officer | 0 companies |
| Brian Skovbjerg | Management | 0 companies |
| Leif Henning Nielsen | Management | 0 companies |
| René Radoor | Management | 0 companies |
| Frank Wegener | Chief Executive Officer | 0 companies |
| Lone Kolin | Management | 0 companies |
| Carsten Gerner | Deputy Chairman | 0 companies |
| Helle Specht | Board of Directors | 0 companies |
| Søren Halmø | Board of Directors | 0 companies |
| Søren Østergaard Sørensen | Deputy Chairman | 0 companies |
| Erik Andresen | Deputy Chairman | 0 companies |
| Tom Andresen | Board of Directors | 0 companies |
| Dr. Jakob Sebastian Beck | Deputy Chairman | 0 companies |
| Dr. Pia Elisabeth Wegener | Chairman | 0 companies |
| Ib Andresen | Chairman | 0 companies |
| Hans Lohmann | Board of Directors | 0 companies |