| Revenue | DKK 16K | -98% |
| EBITDA | DKK 16K | -98% |
| Net profit | DKK 5K | -99% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -207K | +2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 747 | 767 | -451 | 543 | 669 | 334 | 2 | 650 | 16 |
| Staff expenses | -409 | -545 | -545 | -600 | -544 | -545 | -409 | -1 | -0 |
| EBITDA | 338 | 223 | -996 | -57 | 125 | -210 | -407 | 649 | 16 |
| Depreciation & amort. | -0 | -0 | -0 | -4 | -49 | -49 | -45 | -0 | -0 |
| EBIT | 338 | 223 | -996 | -61 | 76 | -259 | -452 | 649 | 16 |
| Net financials | 321 | 272 | 18 | -120 | 133 | -248 | 153 | -40 | -11 |
| Profit before tax | 659 | 494 | -978 | -181 | 209 | -507 | -300 | 609 | 5 |
| Tax | 87 | 59 | 11 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 573 | 435 | -989 | -181 | 209 | -507 | -300 | 609 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 897 | 1.554 | 638 | 671 | 652 | 338 | 72 | 78 | 0 |
| Equity | 708 | 1.046 | -41 | -222 | -13 | -520 | -820 | -211 | -207 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 189 | 508 | 678 | 893 | 665 | 859 | 892 | 290 | 207 |
| Total debt | 189 | 508 | 678 | 893 | 665 | 859 | 892 | 290 | 207 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
RR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
PO Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Holbøll Hasner | Chief Executive Officer | 0 companies |
| Robin Roy Krigslund-Hansen | Chief Executive Officer | 0 companies |
| Per Ole Premer | Audit | 0 companies |