| Revenue | DKK 2,4M | +13% |
| EBITDA | DKK 181K | +389% |
| Net profit | DKK 140K | +464% |
| Total assets | DKK 1,1M | -11% |
| Equity | DKK 491K | -2% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -242 | -605 | 65 | 501 | 875 | 1.049 | 1.006 | 1.300 | 1.615 | 1.965 | 1.806 | 2.093 | 2.119 | 2.396 |
| Staff expenses | -0 | -35 | -123 | -399 | -787 | -899 | -906 | -1.307 | -1.471 | -1.654 | -1.745 | -1.853 | -2.082 | -2.216 |
| EBITDA | -242 | -675 | -59 | 102 | 89 | 149 | 100 | -6 | 144 | 311 | 61 | 240 | 37 | 181 |
| Depreciation & amort. | 6 | 26 | 46 | -46 | -20 | -2 | -5 | -9 | -9 | -9 | -6 | -4 | -0 | -0 |
| EBIT | -248 | -701 | -105 | 56 | 69 | 147 | 96 | -15 | 136 | 302 | 55 | 237 | 37 | 181 |
| Net financials | 1.261 | 79 | -10 | 65 | -7 | -11 | 5 | 7 | -6 | -2 | -5 | -5 | -0 | 5 |
| Profit before tax | 634 | -623 | -115 | 121 | 62 | 136 | 101 | -8 | 136 | 300 | 50 | 231 | 37 | 186 |
| Tax | 6 | -0 | -0 | 7 | 2 | -264 | 28 | 4 | 34 | 68 | 12 | 55 | 12 | 45 |
| Net profit | 628 | -623 | -115 | 114 | 60 | 400 | 73 | -12 | 102 | 232 | 38 | 176 | 25 | 140 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.990 | 836 | 699 | 701 | 695 | 907 | 827 | 886 | 942 | 1.104 | 1.078 | 1.175 | 1.251 | 1.111 |
| Equity | 1.952 | 653 | 538 | 554 | 514 | 714 | 680 | 615 | 609 | 711 | 599 | 625 | 500 | 491 |
| Long-term debt | 0 | 67 | 41 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 116 | 120 | 133 | 181 | 193 | 148 | 271 | 333 | 393 | 479 | 549 | 751 | 620 |
| Total debt | 38 | 183 | 161 | 148 | 181 | 193 | 148 | 271 | 333 | 393 | 479 | 549 | 751 | 620 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GD Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dyekjær Holding ApS | Company | 66.7% | 66.7% | 2020 |
N&P Holding APS | Company | 15.0% | 15.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Dyekjær | Management | 0 companies |