| Revenue | DKK 0 | — |
| EBITDA | DKK -13K | +83% |
| Net profit | DKK 7,8M | -25% |
| Total assets | DKK 63,9M | +17% |
| Equity | DKK 60,6M | +13% |
| Employees | — | — |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 17 | 0 | — | — | 150 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | 6 | -12 | -14 | -6 | 136 | 2.738 | -5 | -6 | -7 | -11 | -7 | -74 | -74 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | 6 | -12 | -14 | -6 | 136 | 2.738 | -5 | -6 | -7 | -11 | -7 | -74 | -74 | -13 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 318 | 309 | 1.604 | 2.681 | 7.127 | 6.618 | 5.527 | 9.096 | 8.884 | 4.003 | 10.948 | 7.888 |
| Profit before tax | — | — | — | — | — | — | — | — | 7 | -12 | 304 | 303 | 1.740 | 2.667 | 7.122 | 6.612 | 5.520 | 9.085 | 8.877 | 3.929 | 10.873 | 7.876 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | -2 | -0 | 2 | 11 | -20 | -50 | -14 | -8 | 75 | -206 | -221 | 376 | 30 |
| Net profit | — | — | — | — | — | — | — | — | 5 | -10 | 304 | 302 | 1.729 | 2.688 | 7.172 | 6.627 | 5.528 | 9.010 | 9.083 | 4.151 | 10.497 | 7.845 |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 | 40 | 1.412 | 1.739 | 7.948 | 8.334 | 22.133 | 21.654 | 25.571 | 39.574 | 52.167 | 47.177 | 54.402 | 63.904 |
| Equity | — | — | — | — | — | — | — | — | 26 | 16 | 320 | 622 | 2.301 | 4.938 | 12.058 | 18.630 | 23.488 | 31.828 | 40.798 | 43.949 | 53.596 | 60.591 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 769 | 769 | 2.006 | 170 | 1.981 | 0 | 0 | 5.636 | 5.749 | 2.893 | 58 | 2.088 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 24 | 323 | 348 | 3.641 | 3.226 | 8.094 | 3.024 | 2.084 | 2.110 | 5.620 | 335 | 748 | 1.224 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 24 | 1.092 | 1.117 | 5.647 | 3.396 | 10.075 | 3.024 | 2.084 | 7.746 | 11.369 | 3.227 | 806 | 3.312 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Vittrup Andersen | Management | 0 companies |