| Revenue | DKK 49K | -1041% |
| EBITDA | DKK 49K | +1041% |
| Net profit | DKK -130K | -96% |
| Total assets | DKK 433K | -34% |
| Equity | DKK 402K | -39% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 712 | -69 | -62 | 1.248 | -116 | -216 | -66 | -174 | -71 | -111 | -212 | -5 | 49 |
| Staff expenses | -6 | -0 | -253 | -19 | -0 | -12 | -12 | -11 | -59 | -10 | -22 | -0 | -0 |
| EBITDA | 706 | -69 | -315 | 1.230 | -116 | -228 | -78 | -185 | -195 | -121 | -234 | -5 | 49 |
| Depreciation & amort. | 37 | 60 | 74 | 25 | 13 | -13 | -13 | -13 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 669 | -129 | -389 | 1.205 | -129 | -241 | -91 | -198 | -195 | -121 | -234 | -5 | 49 |
| Net financials | -210 | -348 | 1.868 | 494 | 2.416 | 218 | 178 | -32 | -57 | -182 | 5 | -61 | -178 |
| Profit before tax | 459 | -477 | 1.480 | 1.698 | 2.287 | -23 | 87 | -231 | -252 | -303 | -230 | -66 | -130 |
| Tax | -3 | -0 | -0 | -132 | -0 | 3 | -7 | -32 | 86 | 81 | -0 | -0 | -0 |
| Net profit | 462 | -477 | 1.480 | 1.830 | 2.287 | -27 | 93 | -199 | -339 | -384 | -230 | -66 | -130 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.593 | 3.919 | 4.378 | 2.100 | 4.314 | 4.354 | 3.617 | 3.117 | 2.543 | 1.251 | 843 | 659 | 433 |
| Equity | -2.701 | -3.178 | -1.698 | 132 | 2.419 | 2.341 | 2.382 | 2.129 | 1.735 | 1.181 | 837 | 653 | 402 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.294 | 7.096 | 6.076 | 1.968 | 1.894 | 2.013 | 1.236 | 988 | 809 | 70 | 6 | 6 | 32 |
| Total debt | 6.294 | 7.096 | 6.076 | 1.968 | 1.894 | 2.013 | 1.236 | 988 | 809 | 70 | 6 | 6 | 32 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Karen Fedder | Board of Directors | 0 companies |
| Poul Juul Gade | Board of Directors | 0 companies |
| Victor Hedin Fedder | Board of Directors | 0 companies |
| Carl-Ole Okkels | Board of Directors | 0 companies |
| Markus Hedin Fedder | Board of Directors | 0 companies |