| Revenue | DKK -39K | -58% |
| EBITDA | DKK -165K | +24% |
| Net profit | DKK -67K | +55% |
| Total assets | DKK 1,1M | -32% |
| Equity | DKK 97K | -94% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 547 | -22 | 116 | -67 | 2.472 | 285 | 223 | 78 | -51 | -272 | -27 | -92 | -39 |
| Staff expenses | -72 | -106 | -200 | -307 | -658 | -486 | -164 | -119 | -166 | -146 | -126 | -126 | -64 |
| EBITDA | 475 | -128 | -83 | -373 | 1.814 | -200 | 59 | -41 | -218 | -418 | -154 | -218 | -165 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 475 | -128 | -83 | -373 | 1.814 | -200 | 59 | -41 | -218 | -418 | -154 | -218 | -165 |
| Net financials | -89 | -309 | 2.018 | 556 | 2.500 | 265 | 240 | 35 | -35 | -237 | -21 | 20 | 98 |
| Profit before tax | 387 | -437 | 1.934 | 182 | 1.814 | -201 | 59 | -95 | -219 | -421 | -180 | -147 | -67 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 387 | -437 | 1.934 | 182 | 1.814 | -201 | 59 | -95 | -219 | -421 | -180 | -147 | -67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 275 | 285 | 2.375 | 1.798 | 3.768 | 3.387 | 3.017 | 2.870 | 2.655 | 2.183 | 1.834 | 1.620 | 1.099 |
| Equity | -144 | -582 | 1.353 | 1.485 | 3.249 | 2.997 | 3.003 | 2.854 | 2.580 | 2.008 | 1.770 | 1.564 | 97 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 419 | 867 | 1.022 | 313 | 519 | 390 | 13 | 16 | 75 | 175 | 64 | 56 | 1.001 |
| Total debt | 419 | 867 | 1.022 | 313 | 519 | 390 | 13 | 16 | 75 | 175 | 64 | 56 | 1.001 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Foustad Okkels | Management | 0 companies |
| Thomas Fedder | Board of Directors | 0 companies |
| Jesper Møller Christensen | Chairman | 0 companies |
| Lone Lunde Andersen | Board of Directors | 0 companies |
| Jens Veien Saabo | Board of Directors | 0 companies |