| Revenue | DKK -13K | +10% |
| EBITDA | DKK -13K | -10% |
| Net profit | DKK 704K | -46% |
| Total assets | DKK 17,4M | -1% |
| Equity | DKK 17,1M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -6 | -11 | -14 | -13 | -13 | -11 | -11 | -9 | -10 | -12 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -6 | -11 | -14 | -13 | -13 | -11 | -11 | -9 | -10 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -6 | -11 | -14 | -13 | -13 | -11 | -11 | -9 | -10 | -12 | -13 |
| Net financials | 565 | 404 | 350 | 936 | 395 | 1.113 | 1.768 | 1.355 | 2.673 | 1.976 | 1.143 | 1.157 | 1.451 | 819 |
| Profit before tax | 560 | 398 | 345 | 930 | 383 | 1.099 | 1.755 | 1.342 | 2.662 | 1.965 | 1.134 | 1.147 | 1.438 | 806 |
| Tax | 12 | 7 | 13 | 7 | 1 | 4 | -8 | -57 | -20 | -36 | -18 | -8 | 135 | 102 |
| Net profit | 547 | 392 | 332 | 923 | 382 | 1.095 | 1.763 | 1.399 | 2.682 | 2.002 | 1.152 | 1.154 | 1.303 | 704 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.496 | 6.800 | 7.020 | 7.839 | 8.577 | 9.855 | 11.084 | 9.478 | 12.367 | 13.855 | 15.513 | 16.393 | 17.500 | 17.390 |
| Equity | 6.282 | 6.577 | 6.812 | 7.637 | 7.919 | 8.912 | 10.570 | 8.760 | 11.332 | 13.221 | 14.260 | 15.300 | 16.481 | 17.055 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 369 | 0 | 0 |
| Short-term debt | 214 | 223 | 208 | 202 | 658 | 942 | 514 | 718 | 1.035 | 635 | 1.253 | 724 | 1.019 | 335 |
| Total debt | 214 | 223 | 208 | 202 | 658 | 942 | 514 | 718 | 1.035 | 635 | 1.253 | 1.093 | 1.019 | 335 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|