| Revenue | DKK 79K | +0% |
| EBITDA | DKK -5K | -154% |
| Net profit | DKK 4,3M | -28% |
| Total assets | DKK 103,9M | +1% |
| Equity | DKK 102,2M | +2% |
| Employees | — | — |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 22 | -55 | -12 | 0 | 0 | 0 | 0 | 140 | 294 | 69 | 71 | 79 | 79 | 79 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | 22 | -55 | -12 | -87 | -25 | 17 | -1 | 43 | 83 | -28 | -46 | 13 | 10 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -359 | -60 | -60 | -80 | -117 | -94 | -94 | -53 | -25 | -25 | -25 |
| EBIT | — | — | — | — | — | — | — | — | 22 | -55 | -12 | -446 | -85 | -43 | -80 | -73 | -11 | -122 | -99 | -12 | -15 | -30 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.463 | 1.447 | 963 | 2.533 | 1.602 | 8.047 | 3.104 | 2.464 | 4.446 | 42.342 | 16.804 | 3.038 | 6.025 | 4.367 |
| Profit before tax | — | — | — | — | — | — | — | — | 3.485 | 1.392 | 950 | 2.086 | 1.517 | 8.004 | 3.024 | 2.391 | 4.435 | 42.220 | 16.705 | 3.026 | 6.010 | 4.337 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -13 | 11 | 6 | -85 | 1 | 2 | 0 | 16 | 6 | 45 | 96 | 88 | 80 |
| Net profit | — | — | — | — | — | — | — | — | 3.495 | 1.404 | 939 | 2.081 | 1.602 | 8.003 | 3.022 | 2.391 | 4.419 | 42.214 | 16.659 | 2.931 | 5.922 | 4.258 |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.076 | 30.738 | 30.968 | 32.801 | 33.825 | 43.840 | 45.718 | 43.866 | 46.194 | 99.689 | 110.103 | 103.038 | 102.546 | 103.929 |
| Equity | — | — | — | — | — | — | — | — | 27.869 | 28.973 | 29.207 | 31.185 | 32.164 | 40.103 | 39.629 | 39.823 | 43.320 | 85.420 | 92.502 | 94.569 | 99.761 | 102.222 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.040 | 1.600 | 1.600 | 1.600 | 1.600 | 3.724 | 5.954 | 3.215 | 2.668 | 12.968 | 5.940 | 1.324 | 1.121 | 1.052 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 168 | 165 | 161 | 16 | 60 | 13 | 135 | 828 | 206 | 1.301 | 11.661 | 7.144 | 1.663 | 656 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.207 | 1.765 | 1.761 | 1.616 | 1.660 | 3.737 | 6.089 | 4.043 | 2.874 | 14.270 | 17.601 | 8.469 | 2.785 | 1.707 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|