| Revenue | DKK -16K | +3% |
| EBITDA | DKK -1,3M | -107% |
| Net profit | DKK -249K | -102% |
| Total assets | DKK 255,3M | -2% |
| Equity | DKK 255M | -1% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -14 | -24 | -15 | -16 | -16 |
| Staff expenses | -0 | -450 | -590 | -600 | -1.260 |
| EBITDA | -14 | -474 | -605 | -616 | -1.276 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -474 | -605 | -616 | -1.276 |
| Net financials | 15.760 | 1.572 | 8.733 | 15.708 | 1.561 |
| Profit before tax | 15.746 | 1.098 | 8.128 | 15.092 | 285 |
| Tax | 2.109 | -1.093 | 187 | 2.899 | 534 |
| Net profit | 13.637 | 2.190 | 7.941 | 12.194 | -249 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 246.219 | 244.570 | 249.510 | 260.034 | 255.313 |
| Equity | 244.342 | 244.498 | 249.407 | 258.293 | 255.014 |
| Long-term debt | 0 | 0 | 0 | 1.708 | 176 |
| Short-term debt | 1.877 | 72 | 102 | 33 | 123 |
| Total debt | 1.877 | 72 | 102 | 1.741 | 299 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LN Chief Executive Officer | Chief Executive Officer | 2022 |
HN Management | Management | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2019 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2003 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 100% | 2020 | |
| Company | 10–14.99% | 0% | 2020 | |
| Company | 10–14.99% | 0% | 2020 | |
| Company | 10–14.99% | 0% | 2020 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Nørskov Henriksen | Chief Executive Officer | 0 companies |
| Hans Nørskov Henriksen | Management | 0 companies |
| Anna Nørskov Henriksen | Chairman | 0 companies |
| Thea Nørskov Henriksen | Board of Directors | 0 companies |
| Stig Jensen | Board of Directors | 0 companies |
| Laura Nørskov Henriksen | Board of Directors | 0 companies |