| Revenue | DKK 83K | +30% |
| EBITDA | DKK 83K | +30% |
| Net profit | DKK 62K | +29% |
| Total assets | DKK 2,9M | +30% |
| Equity | DKK 713K | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 55 | 2 | 42 | 36 | 77 | 5 | 96 | 54 | 81 | 64 | 83 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | 73 | 55 | 2 | 42 | 36 | 77 | 5 | 96 | 54 | 81 | 64 | 83 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | 73 | 55 | 2 | 42 | 36 | 77 | 5 | 96 | 54 | 81 | 64 | 83 |
| Net financials | 9 | 11 | 19 | 7 | -3 | -6 | -13 | -3 | -1 | -4 | -5 | -3 | -4 |
| Profit before tax | -5 | 84 | 74 | 9 | 39 | 30 | 64 | 2 | 95 | 50 | 76 | 61 | 79 |
| Tax | -1 | 21 | 18 | 2 | 9 | 7 | 14 | 1 | 21 | 11 | 17 | 13 | 17 |
| Net profit | -4 | 63 | 56 | 7 | 30 | 23 | 50 | 2 | 74 | 39 | 60 | 48 | 62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.252 | 540 | 718 | 810 | 1.137 | 910 | 4.260 | 2.304 | 2.126 | 1.510 | 1.333 | 2.235 | 2.904 |
| Equity | 199 | 262 | 318 | 325 | 355 | 379 | 429 | 431 | 505 | 543 | 603 | 651 | 713 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.053 | 277 | 400 | 485 | 781 | 531 | 3.831 | 1.873 | 1.621 | 966 | 730 | 1.584 | 2.192 |
| Total debt | 2.053 | 277 | 400 | 485 | 781 | 531 | 3.831 | 1.873 | 1.621 | 966 | 730 | 1.584 | 2.192 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RUBAEK HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Rubæk | Management | 0 companies |