| Revenue | DKK -77K | +33% |
| EBITDA | DKK -319K | +34% |
| Net profit | DKK 1,5M | -22% |
| Total assets | DKK 12,1M | -12% |
| Equity | DKK 11,4M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -249 | -641 | -520 | -48 | -47 | 65 | -84 | -83 | -76 | -59 | -88 | -76 | -58 | -77 |
| Staff expenses | -302 | -302 | -362 | -422 | -424 | -423 | -423 | -423 | -424 | -424 | -424 | -424 | -424 | -242 |
| EBITDA | -551 | -943 | -883 | -470 | -471 | -358 | -508 | -507 | -500 | -483 | -512 | -500 | -482 | -319 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -551 | -943 | -883 | -470 | -471 | -358 | -508 | -507 | -500 | -483 | -512 | -500 | -482 | -319 |
| Net financials | 4.135 | 1.137 | 903 | 2.585 | 1.203 | 1.786 | -2.476 | 927 | 1.215 | 2.868 | -929 | 615 | 2.647 | 2.299 |
| Profit before tax | 3.787 | 772 | 479 | 2.075 | 676 | 1.287 | -2.979 | 421 | 715 | 2.385 | -1.441 | 114 | 2.165 | 1.980 |
| Tax | 1.010 | 344 | 230 | 489 | 137 | 255 | 0 | -0 | -0 | 122 | -2 | -5 | 186 | 436 |
| Net profit | 2.778 | 427 | 249 | 1.587 | 540 | 1.032 | -2.979 | 421 | 716 | 2.263 | -1.439 | 120 | 1.979 | 1.544 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.375 | 18.595 | 17.765 | 19.426 | 18.720 | 18.242 | 14.925 | 15.538 | 16.450 | 18.671 | 12.763 | 13.118 | 13.755 | 12.147 |
| Equity | 10.838 | 10.738 | 9.987 | 10.573 | 11.113 | 11.145 | 7.666 | 8.033 | 8.693 | 10.900 | 8.461 | 8.522 | 10.401 | 11.445 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.285 | 0 |
| Short-term debt | 7.538 | 7.857 | 7.779 | 8.853 | 7.607 | 7.097 | 7.259 | 7.505 | 7.757 | 7.772 | 4.302 | 4.596 | 69 | 702 |
| Total debt | 7.538 | 7.857 | 7.779 | 8.853 | 7.607 | 7.097 | 7.259 | 7.505 | 7.757 | 7.772 | 4.302 | 4.596 | 3.354 | 702 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|