| Revenue | DKK 731K | -24% |
| EBITDA | DKK 731K | -24% |
| Net profit | DKK 161K | -55% |
| Total assets | DKK 5,8M | -5% |
| Equity | DKK 4,2M | +4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 978 | 1.097 | 518 | 956 | 731 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 978 | 1.097 | 518 | 956 | 731 |
| Depreciation & amort. | -404 | -417 | -252 | -432 | -449 |
| EBIT | 574 | 680 | 266 | 524 | 282 |
| Net financials | -38 | -41 | -29 | -65 | -76 |
| Profit before tax | 536 | 639 | 237 | 459 | 206 |
| Tax | 118 | 142 | 51 | 102 | 45 |
| Net profit | 419 | 497 | 186 | 357 | 161 |
| Item | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.945 | 6.133 | 6.067 | 6.093 | 5.759 |
| Equity | 3.448 | 3.545 | 3.731 | 4.088 | 4.249 |
| Long-term debt | 1.854 | 1.434 | 1.129 | 722 | 485 |
| Short-term debt | 1.516 | 970 | 1.081 | 1.165 | 886 |
| Total debt | 3.370 | 2.404 | 2.210 | 1.887 | 1.371 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AV Management | Management | 2024 |
| Former (2) | ||
PB Management | Management | 2022 – 2024 |
HO Chief Executive Officer | Chief Executive Officer | 2003 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Borup Jensen | Management | 0 companies |
| Allan Volf Lorentsen | Management | 0 companies |
| Henrik Otto Jensen | Chief Executive Officer | 0 companies |
| Johan Preben Hoffmann | Board of Directors | 0 companies |
| Henry Heiberg | Chairman | 0 companies |
| Gert Kristiansen | Board of Directors | 0 companies |
| Kenn Kargo Karlsen | Board of Directors | 0 companies |