| Revenue | DKK 1,1M | -95% |
| EBITDA | DKK 1,1M | +189% |
| Net profit | DKK 795K | +177% |
| Total assets | DKK 1,1M | -78% |
| Equity | DKK 729K | +1194% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 39.191 | 31.934 | 30.510 | 21.851 | 1.131 |
| Staff expenses | -3.173 | -3.393 | -3.311 | -1.681 | -6 |
| EBITDA | -356 | -1.112 | -766 | -1.269 | 1.125 |
| Depreciation & amort. | -44 | -33 | -26 | -62 | -158 |
| EBIT | -400 | -1.145 | -792 | -1.330 | 968 |
| Net financials | -126 | -164 | -317 | 3 | 51 |
| Profit before tax | -527 | -1.309 | -1.108 | -1.328 | 1.019 |
| Tax | -131 | -316 | -328 | -292 | 224 |
| Net profit | -396 | -993 | -780 | -1.036 | 795 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 11.233 | 7.436 | 12.289 | 4.841 | 1.053 |
| Equity | 443 | -551 | -1.331 | -67 | 729 |
| Long-term debt | 0 | 0 | 0 | 4.731 | 40 |
| Short-term debt | 10.661 | 7.839 | 13.465 | 4.769 | 324 |
| Total debt | 10.661 | 7.839 | 13.465 | 4.769 | 324 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PD Management | Management | 2003 – 2017 |
PF Unofficial title | Unofficial title | 2017 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2003 – 2017 | |
| Board of Directors | 2003 – 2017 | |
| Board of Directors | 2012 – 2017 | |
| Board of Directors | 2010 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Dengsø Kjærsgaard | Management | 0 companies |
| Peter Frank Hansen | Unofficial title | 0 companies |
| Ronald Dengsø Kjærsgaard | Board of Directors | 0 companies |
| Jytte Marie Veggerby Kjærsgaard | Board of Directors | 0 companies |
| Jens Dengsø Kjærsgaard | Board of Directors | 0 companies |
| Niels Dengsø Kjærsgaard | Board of Directors | 0 companies |