| Revenue | DKK 8,9M | +7% |
| EBITDA | DKK 3M | +26% |
| Net profit | DKK 1,7M | +34% |
| Total assets | DKK 13,9M | +14% |
| Equity | DKK 5M | +0% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.428 | 2.739 | 3.833 | 4.794 | 5.579 | 7.136 | 6.545 | 6.803 | 8.599 | 10.834 | 12.989 | 11.845 | 8.347 | 8.909 |
| Staff expenses | -1.804 | -1.924 | -2.414 | -2.882 | -3.099 | -3.965 | -4.568 | -5.323 | -4.733 | -5.838 | -6.870 | -6.647 | -5.965 | -5.806 |
| EBITDA | 624 | 815 | 1.418 | 1.913 | 2.480 | 3.171 | 1.977 | 1.481 | 3.865 | 4.996 | 6.118 | 5.198 | 2.381 | 3.010 |
| Depreciation & amort. | -74 | -59 | -9 | -8 | -15 | -35 | -40 | -49 | -110 | -56 | -620 | -620 | -636 | -677 |
| EBIT | 550 | 756 | 1.410 | 1.905 | 2.465 | 3.136 | 1.937 | 1.431 | 3.755 | 4.940 | 5.498 | 4.578 | 1.746 | 2.332 |
| Net financials | -192 | -25 | 205 | 124 | 128 | 222 | 5 | -283 | 29 | -140 | -81 | 15 | -112 | -146 |
| Profit before tax | 358 | 731 | 1.614 | 2.029 | 2.593 | 3.358 | 1.942 | 1.149 | 3.784 | 4.800 | 5.417 | 4.592 | 1.634 | 2.186 |
| Tax | 93 | 185 | 400 | 485 | 574 | 742 | 429 | 262 | 836 | 1.057 | 1.193 | 1.017 | 361 | 485 |
| Net profit | 265 | 546 | 1.214 | 1.543 | 2.019 | 2.616 | 1.513 | 886 | 2.947 | 3.744 | 4.224 | 3.576 | 1.273 | 1.701 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.488 | 3.468 | 5.259 | 5.145 | 6.492 | 7.257 | 9.473 | 10.167 | 11.663 | 14.512 | 13.877 | 17.617 | 12.163 | 13.914 |
| Equity | 1.021 | 1.067 | 1.281 | 1.325 | 1.344 | 3.960 | 2.873 | 2.259 | 4.327 | 7.302 | 7.826 | 7.202 | 4.975 | 4.976 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 233 | 0 | 696 | 1.059 | 1.317 | 1.223 | 410 | 604 |
| Short-term debt | 2.467 | 2.401 | 3.978 | 3.820 | 5.148 | 3.296 | 6.175 | 7.435 | 6.029 | 5.542 | 4.250 | 8.915 | 6.551 | 8.229 |
| Total debt | 2.467 | 2.401 | 3.978 | 3.820 | 5.148 | 3.296 | 6.408 | 7.435 | 6.725 | 6.601 | 5.567 | 10.138 | 6.961 | 8.833 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BEK-PEDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bek-Pedersen | Chief Executive Officer | 0 companies |