| Revenue | DKK -11K | — |
| EBITDA | DKK -11K | +0% |
| Net profit | DKK 3,4M | -19% |
| Total assets | DKK 40M | +5% |
| Equity | DKK 36,3M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -10 | -14 | -19 | — | — | — | — | -8 | -6 | 0 | 0 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -10 | -14 | -19 | 1.631 | 2.040 | 3.960 | 4.267 | -8 | -6 | -9 | -11 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -10 | -14 | -19 | 1.631 | 2.040 | 3.960 | 4.267 | -8 | -6 | -9 | -11 | -11 |
| Net financials | 1.583 | 1.653 | -250 | 1.288 | 1.249 | 1.729 | 2.046 | 4.009 | 4.356 | 6.191 | 3.967 | 4.699 | 4.437 | 3.631 |
| Profit before tax | 1.577 | 1.646 | -260 | 1.274 | 1.230 | 1.705 | 2.039 | 4.002 | 4.348 | 6.182 | 3.961 | 4.690 | 4.426 | 3.620 |
| Tax | -2 | 1 | 13 | 20 | 22 | 11 | -2 | 11 | 21 | 33 | 92 | 237 | 272 | 234 |
| Net profit | 1.578 | 1.645 | -273 | 1.254 | 1.208 | 1.694 | 2.041 | 3.991 | 4.327 | 6.150 | 3.869 | 4.453 | 4.154 | 3.386 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.334 | 4.729 | 4.281 | 5.381 | 6.318 | 8.157 | 10.047 | 16.393 | 20.543 | 24.092 | 31.266 | 35.474 | 38.264 | 40.038 |
| Equity | 3.334 | 4.729 | 4.206 | 5.360 | 6.318 | 7.762 | 9.553 | 13.144 | 17.071 | 22.821 | 26.290 | 29.743 | 33.598 | 36.283 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 75 | 20 | 0 | 395 | 495 | 3.249 | 3.472 | 1.271 | 4.975 | 5.731 | 4.667 | 3.755 |
| Total debt | 0 | 0 | 75 | 20 | 0 | 395 | 495 | 3.249 | 3.472 | 1.271 | 4.975 | 5.731 | 4.667 | 3.755 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Storm | Audit | 0 companies |