| Revenue | DKK 56,4M | +8% |
| EBITDA | DKK 3,2M | -72% |
| Net profit | DKK -4,7M | -216% |
| Total assets | DKK 471M | -1% |
| Equity | DKK 382,2M | -5% |
| Employees | 43 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 49.529 | 46.753 | 47.554 | 52.166 | 56.402 |
| Staff expenses | -26.594 | -26.518 | -28.332 | -29.758 | -31.068 |
| EBITDA | 17.064 | 13.756 | 12.655 | 11.125 | 3.165 |
| Depreciation & amort. | -1.297 | -1.193 | -1.260 | -3.205 | -1.970 |
| EBIT | 15.767 | 12.562 | 11.395 | 7.920 | 1.195 |
| Net financials | 472 | 953 | 6.725 | -998 | -5.037 |
| Profit before tax | 16.238 | 13.515 | 18.120 | 6.922 | -3.842 |
| Tax | 3.315 | 859 | 3.018 | 2.882 | 827 |
| Net profit | 12.923 | 12.656 | 15.102 | 4.040 | -4.669 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 469.530 | 581.599 | 571.962 | 476.884 | 470.953 |
| Equity | 399.359 | 404.327 | 407.630 | 401.381 | 382.176 |
| Long-term debt | 5.287 | 4.849 | 4.444 | 4.142 | 3.849 |
| Short-term debt | 64.884 | 172.423 | 159.888 | 71.361 | 84.928 |
| Total debt | 70.171 | 177.272 | 164.332 | 75.503 | 88.777 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LH Management | Management | 2024 |
SJ Chief Executive Officer | Chief Executive Officer | 2021 |
EC Management | Management | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2006 | |
| Deputy Chairman | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2026 | |
| Board of Directors | 2025 | |
| Former (9) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2003 – 2009 | |
| Board of Directors | 2021 – 2026 | |
| Board of Directors | 2010 – 2017 | |
| Board of Directors | 2003 – 2006 | |
| Board of Directors | 2010 – 2020 | |
| Chairman | 2003 – 2024 | |
| Board of Directors | 2003 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2003 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Halling | Management | 0 companies |
| Stig Jensen | Chief Executive Officer | 0 companies |
| Erik Christian Petersen | Management | 0 companies |
| Anna Nørskov Henriksen | Board of Directors | 0 companies |
| Thea Nørskov Henriksen | Board of Directors | 0 companies |
| Hans Bruun Petersen | Board of Directors | 0 companies |
| Jørn Jensen-Agerkilde | Board of Directors | 0 companies |
| Christian Tarp Jensen | Board of Directors | 0 companies |
| Henrik Winther Olsen | Board of Directors | 0 companies |
| Leif Albert Nielsen | Board of Directors | 0 companies |
| Hans Nørskov Henriksen | Deputy Chairman | 0 companies |
| Gert Fisker Tomczyk | Chairman | 0 companies |
| Henning Iver Hansen | Board of Directors | 0 companies |
| Jens Otto Veile | Chairman | 0 companies |
| Cecilie Tarp Jensen | Board of Directors | 0 companies |
| Laura Nørskov Henriksen | Board of Directors | 0 companies |
| Allan Fischer Andersen | Board of Directors | 0 companies |