| Revenue | — | — |
| EBITDA | DKK 363K | -31% |
| Net profit | DKK 561K | -27% |
| Total assets | DKK 7,6M | -15% |
| Equity | DKK 7M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -1.012 | 2.417 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 352 | 74 | 226 | 200 | 120 | -294 | -235 | -2.578 | 2.417 | 188 | 437 | 1.078 | 529 | 363 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 352 | 74 | 226 | 200 | 120 | -294 | -235 | -2.578 | 2.417 | 188 | 437 | 1.078 | 529 | 363 |
| Net financials | 588 | 302 | 569 | 422 | 175 | -43 | -378 | -1.098 | 936 | 655 | 360 | 1.433 | 846 | 625 |
| Profit before tax | 584 | 297 | 564 | 417 | 171 | -47 | -383 | -2.671 | 2.496 | 647 | 354 | 1.424 | 837 | 617 |
| Tax | 60 | 32 | 82 | 54 | 9 | 53 | -34 | 41 | -0 | 60 | -0 | 55 | 66 | 55 |
| Net profit | 524 | 266 | 482 | 364 | 162 | -101 | -349 | -2.712 | 2.496 | 587 | 354 | 1.369 | 771 | 561 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.704 | 3.951 | 4.423 | 4.716 | 4.850 | 4.365 | 3.954 | 1.199 | 3.660 | 4.289 | 4.617 | 5.940 | 8.957 | 7.607 |
| Equity | 3.641 | 3.858 | 4.292 | 4.605 | 4.717 | 4.326 | 3.925 | 1.158 | 3.655 | 4.186 | 4.483 | 5.793 | 6.503 | 6.997 |
| Long-term debt | 0 | 0 | 75 | 35 | 0 | 36 | 0 | 0 | 0 | 51 | 0 | 14 | 51 | 34 |
| Short-term debt | 63 | 93 | 57 | 76 | 133 | 3 | 29 | 41 | 6 | 52 | 134 | 133 | 2.404 | 577 |
| Total debt | 63 | 93 | 132 | 111 | 133 | 39 | 29 | 41 | 6 | 103 | 134 | 147 | 2.455 | 611 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|