| Revenue | DKK -13K | -50% |
| EBITDA | DKK -14K | +45% |
| Net profit | DKK 1,1M | -70% |
| Total assets | DKK 16,7M | +5% |
| Equity | DKK 16,7M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -3 | -2 | -2 | -2 | -2 | -2 | -2 | -15 | -14 | -26 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -3 | -2 | -2 | -2 | -2 | -2 | -2 | -15 | -14 | -26 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -3 | -2 | -2 | -2 | -2 | -2 | -2 | -15 | -14 | -26 | -14 |
| Net financials | 8 | 9 | 10 | 11 | 90 | 113 | -0 | 2.146 | 2.635 | 3.129 | 4.951 | 3.634 | 1.164 |
| Profit before tax | 6 | -3 | -3 | -3 | 81 | 107 | -3 | 2.143 | 2.632 | 3.114 | 4.937 | 3.608 | 1.151 |
| Tax | 3 | 2 | 2 | 2 | 1 | -0 | -0 | 7 | -0 | 21 | -0 | -0 | 64 |
| Net profit | 3 | -5 | -5 | -5 | 80 | 107 | -3 | 2.137 | 2.632 | 3.094 | 4.937 | 3.608 | 1.086 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 326 | 0 | 0 | 0 | 0 | 0 | 0 | 2.149 | 4.588 | 7.769 | 12.600 | 15.923 | 16.746 |
| Equity | -216 | -221 | -226 | -231 | -151 | -44 | -46 | 2.090 | 4.585 | 7.649 | 12.533 | 15.820 | 16.682 |
| Long-term debt | 536 | 210 | 222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 542 | 221 | 226 | 231 | 151 | 44 | 46 | 58 | 3 | 120 | 67 | 102 | 64 |
| Total debt | 542 | 221 | 226 | 231 | 151 | 44 | 46 | 58 | 3 | 120 | 67 | 102 | 64 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|