| Revenue | DKK 268K | +2% |
| EBITDA | DKK 268K | +47% |
| Net profit | DKK -782K | -1672% |
| Total assets | DKK 5,3M | -17% |
| Equity | DKK -720K | -5833% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 72 | 60 | 164 | 160 | 219 | 240 | 264 | 262 | 268 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 72 | 60 | 164 | 160 | 219 | 225 | 274 | 182 | 268 |
| Depreciation & amort. | -45 | -45 | -45 | -140 | -96 | -96 | -96 | -96 | -96 |
| EBIT | 27 | 15 | 119 | 20 | 123 | 129 | 178 | 86 | 172 |
| Net financials | 340 | -177 | -1.297 | 105 | -65 | 315 | -530 | -58 | -871 |
| Profit before tax | 367 | -162 | -1.178 | 126 | 58 | 444 | -352 | 29 | -779 |
| Tax | -12 | -0 | -11 | -4 | -3 | -16 | -13 | -21 | 3 |
| Net profit | 379 | -162 | -1.167 | 130 | 60 | 459 | -339 | 50 | -782 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.539 | 3.390 | 2.742 | 5.359 | 6.324 | 6.739 | 6.365 | 6.336 | 5.280 |
| Equity | 537 | 375 | -792 | -662 | -158 | 302 | -37 | 13 | -720 |
| Long-term debt | 1.839 | 1.778 | 1.711 | 3.163 | 4.002 | 3.836 | 3.679 | 3.518 | 3.383 |
| Short-term debt | 1.012 | 1.091 | 1.316 | 2.570 | 2.155 | 2.296 | 2.431 | 2.534 | 2.343 |
| Total debt | 2.851 | 2.869 | 3.027 | 5.733 | 6.157 | 6.132 | 6.110 | 6.052 | 5.726 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Bøgebjerg Løvendahl | Board of Directors | 0 companies |
| Jesper Ditlev Løvendahl | Board of Directors | 0 companies |
| Mikkel Elimar Møller Løvendahl | Chairman | 0 companies |
| Henning Lyhne | Board of Directors | 0 companies |