| Revenue | DKK 809K | -526% |
| EBITDA | DKK 501K | +189% |
| Net profit | DKK 501K | +184% |
| Total assets | DKK 736K | +1173% |
| Equity | DKK 490K | +4759% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 579 | 474 | 801 | 642 | 1.279 | 1.311 | 288 | -64 | 299 | 1.118 | 561 | 843 | -190 | 809 |
| Staff expenses | -404 | -597 | -604 | -621 | -1.022 | -837 | -592 | -405 | -290 | -728 | -381 | -768 | -372 | -308 |
| EBITDA | 175 | -122 | 197 | 21 | 257 | 474 | -304 | -469 | 10 | 390 | 180 | 74 | -562 | 501 |
| Depreciation & amort. | -29 | -29 | -29 | -29 | -28 | -34 | -34 | -34 | -34 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 146 | -151 | 168 | -8 | 229 | 439 | -339 | -503 | -25 | 390 | 180 | 74 | -562 | 501 |
| Net financials | -10 | -21 | -0 | 2 | -0 | 0 | -0 | -1 | -0 | 2 | -3 | -1 | -2 | -0 |
| Profit before tax | 136 | -172 | 168 | -6 | 228 | 439 | -339 | -504 | -25 | 392 | 177 | 73 | -564 | 501 |
| Tax | 36 | -41 | 44 | -1 | 56 | 104 | -73 | 73 | -8 | -2 | -40 | 17 | 34 | -0 |
| Net profit | 100 | -132 | 123 | -5 | 172 | 335 | -266 | -577 | -16 | 395 | 217 | 56 | -598 | 501 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 543 | 423 | 784 | 662 | 991 | 1.433 | 762 | 164 | 322 | 562 | 829 | 828 | 58 | 736 |
| Equity | 383 | 252 | 375 | 370 | 542 | 877 | 612 | 35 | 19 | 415 | 632 | 688 | -11 | 490 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 9 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 171 | 408 | 292 | 449 | 555 | 150 | 116 | 303 | 139 | 197 | 140 | 68 | 245 |
| Total debt | 103 | 171 | 408 | 292 | 449 | 555 | 150 | 129 | 303 | 148 | 197 | 140 | 68 | 245 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HW Management | Management | 2010 | — | — |
KO Management | Management | 2009 | — | — |
NR Management | Management | 2015 | — | — |
LB Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NRH HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Helene Würtz Knudsen | Management | 0 companies |
| Kurt Overgaard Jensen | Management | 0 companies |
| Niels Revsgaard Henriksen | Management | 0 companies |
| Liselotte Blaklev | Management | 0 companies |
| Martin Røjkjær Knudsen | Chairman | 0 companies |
| Jens Glavind | Chairman | 0 companies |
| Agner Bruhn Mou | Board of Directors | 0 companies |
| Benjamin Würtz Rasmussen | Board of Directors | 0 companies |
| Palle Hansen | Chairman | 0 companies |
| Thorkild Droob | Board of Directors | 0 companies |
| Mogens Tønne Andersen | Board of Directors | 0 companies |
| Kaj Erling Larsen | Chairman | 0 companies |