| Revenue | DKK 29K | +207% |
| EBITDA | DKK -12K | +58% |
| Net profit | DKK -25K | +13% |
| Total assets | DKK 163K | -27% |
| Equity | DKK 156K | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 328 | 230 | 236 | 310 | -23 | 7 | 11 | -34 | 5 | 7 | 19 | 36 | 10 | 29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -38 | -41 |
| EBITDA | 45 | 55 | 43 | 51 | -23 | 7 | 11 | -34 | 5 | 7 | 19 | 22 | -28 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -9 | -9 | -21 |
| EBIT | 45 | 55 | 43 | 51 | -23 | 7 | 11 | -34 | 5 | 7 | 9 | 12 | -38 | -33 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -0 | 0 | 0 |
| Profit before tax | 45 | 55 | 43 | 51 | -23 | 6 | 10 | -35 | 4 | 5 | 8 | 12 | -37 | -33 |
| Tax | -0 | -0 | -0 | 10 | -5 | 1 | 6 | -8 | 1 | 1 | 3 | 5 | -8 | -8 |
| Net profit | 45 | 55 | 43 | 42 | -18 | 4 | 3 | -27 | 3 | 4 | 5 | 7 | -29 | -25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 220 | 258 | 302 | 340 | 248 | 235 | 287 | 220 | 214 | 294 | 270 | 263 | 223 | 163 |
| Equity | 90 | 144 | 188 | 229 | 211 | 215 | 219 | 191 | 194 | 198 | 203 | 211 | 181 | 156 |
| Long-term debt | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 130 | 113 | 115 | 101 | 37 | 20 | 69 | 29 | 20 | 96 | 67 | 53 | 41 | 7 |
| Total debt | 130 | 113 | 115 | 111 | 37 | 20 | 69 | 29 | 20 | 96 | 67 | 53 | 41 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Deputy | Deputy | 2017 | — | — |
TR Deputy | Deputy | 2010 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SO Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
SH Founder | Founder | 2003 | — | — |
EO Management | Management | 2011 | — | — |
JR Audit | Audit | 2011 | — | — |
FS Management | Management | 2003 | — | — |
KK Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
FQ Deputy | Deputy | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Helge Michaelsen | Deputy | 0 companies |
| Tine Refsgaard | Deputy | 0 companies |
| Johnny Holmberg | Chief Executive Officer | 0 companies |
| Svend-Erik Overholdt | Chief Executive Officer | 0 companies |
| Steen Holm | Founder | 0 companies |
| Egon Otto Andersen | Management | 0 companies |
| Jørgen Roager | Audit | 0 companies |
| Friedl Schwab Ovesen | Management | 0 companies |
| Kim Krøjby | Chief Executive Officer | 0 companies |
| Flemming Quist Hedegaard | Deputy | 0 companies |
| John Rasmussen | Board of Directors | 0 companies |
| Carsten Richter Rabjerg | Board of Directors | 0 companies |
| Peter Rosenberg | Board of Directors | 0 companies |
| Erik Pollas | Chairman | 0 companies |
| Svend Dennis Rasmussen | Board of Directors | 0 companies |
| Nille Wilton Nielsen | Board of Directors | 0 companies |
| Claus Kirchhoff-Jensen | Board of Directors | 0 companies |
| Anita Johansen Gavric | Board of Directors | 0 companies |
| Bendt Risvad | Board of Directors | 0 companies |
| Harding Andrew Hansen | Board of Directors | 0 companies |
| Peder Søndergaard | Board of Directors | 0 companies |
| Jens Kristen Jørgensen | Board of Directors | 0 companies |
| Johnny Kryger Sørensen | Board of Directors | 0 companies |
| Karsten Helmer Viggo Lund | Board of Directors | 0 companies |
| Bent Fibæk Jensen | Board of Directors | 0 companies |
| Anita Møller | Board of Directors | 0 companies |
| Bent Leif Andersen | Chairman | 0 companies |
| Per Bendix Degner | Board of Directors | 0 companies |
| Alessandro Benito Musumeci | Board of Directors | 0 companies |
| Jackie Bagger Larsen | Chairman | 0 companies |
| Allan Rene Petersen | Board of Directors | 0 companies |
| Claus Møller | Chairman | 0 companies |
| Jane Majbrit Andersen | Board of Directors | 0 companies |
| Jan Olsen | Board of Directors | 0 companies |
| Michael Rasmussen | Deputy Chairman | 0 companies |
| Flemming Erik Jacobsen | Chairman | 0 companies |
| Mical Ambæk | Board of Directors | 0 companies |
| Jesper Bo Seidler | Chairman | 0 companies |
| Frank Grimstad | Board of Directors | 0 companies |
| Flemming Kappel | Chairman | 0 companies |
| Benny Jørn Damgaard Rasmussen | Board of Directors | 0 companies |
| Anders Thomassen | Board of Directors | 0 companies |
| Frank Fynbo Andersen | Board of Directors | 0 companies |
| Jesper Hjulmand | Board of Directors | 0 companies |
| Anne Birthe Kjølby | Board of Directors | 0 companies |
| Daniel Sandal Gadegaard | Board of Directors | 0 companies |
| Flemming Olsen | Board of Directors | 0 companies |
| Anders Bukvardt Thomsen | Board of Directors | 0 companies |
| Torben Christiansen | Board of Directors | 0 companies |
| Torben Holm | Board of Directors | 0 companies |
| Karina Lund | Board of Directors | 0 companies |