| Revenue | DKK 4,1M | +21% |
| EBITDA | DKK 3,8M | +46% |
| Net profit | DKK 1M | +99% |
| Total assets | DKK 106,4M | +21% |
| Equity | DKK 36,2M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.697 | 1.373 | 1.742 | 1.294 | 2.193 | 2.336 | 2.895 | 3.492 | 3.335 | 3.970 | 3.377 | 4.907 | 3.392 | 4.089 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -150 | -0 | -376 | -394 | -361 | -361 | -536 | -602 | -602 |
| EBITDA | 1.818 | 1.373 | 1.742 | 1.294 | 2.193 | 2.186 | 16.184 | 4.311 | 3.654 | 5.419 | 3.854 | 4.440 | 2.571 | 3.753 |
| Depreciation & amort. | 61 | -350 | -389 | -352 | -457 | -610 | -35 | -35 | -35 | -35 | -35 | -35 | -35 | -35 |
| EBIT | 1.757 | 1.023 | 1.353 | 941 | 1.736 | 1.576 | 16.149 | 4.276 | 3.619 | 5.384 | 3.819 | 4.405 | 2.536 | 3.718 |
| Net financials | -1.306 | -637 | -798 | -653 | -568 | -798 | -1.024 | -1.247 | -1.074 | -1.062 | 2.684 | -1.613 | -2.093 | -2.134 |
| Profit before tax | 452 | 386 | 555 | 289 | 1.168 | 778 | 15.126 | 3.030 | 2.545 | 4.322 | 6.503 | 2.723 | 662 | 1.318 |
| Tax | 113 | 106 | 156 | 103 | 856 | 307 | 2.602 | 667 | 560 | 951 | 1.431 | 599 | 146 | 290 |
| Net profit | 339 | 279 | 399 | 186 | 312 | 471 | 12.523 | 2.363 | 1.985 | 3.371 | 5.072 | 2.124 | 517 | 1.028 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.805 | 32.753 | 32.176 | 36.670 | 38.616 | 47.565 | 65.742 | 74.459 | 77.688 | 76.387 | 77.803 | 82.127 | 88.076 | 106.444 |
| Equity | 3.427 | 3.706 | 4.105 | 4.290 | 4.602 | 5.074 | 17.597 | 22.066 | 24.052 | 27.423 | 32.495 | 34.619 | 35.135 | 36.164 |
| Long-term debt | 23.708 | 23.387 | 48.543 | 51.679 | 30.286 | 32.174 | 36.905 | 46.942 | 47.736 | 43.011 | 38.230 | 38.590 | 47.365 | 49.965 |
| Short-term debt | 2.669 | 5.660 | 2.299 | 6.540 | 3.718 | 10.303 | 9.026 | 2.965 | 3.321 | 3.068 | 4.108 | 5.940 | 2.742 | 17.289 |
| Total debt | 26.377 | 29.047 | 28.071 | 32.379 | 34.004 | 42.477 | 45.931 | 49.908 | 51.057 | 46.079 | 42.338 | 44.531 | 50.107 | 67.254 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2003 | — | — |
NL Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JBN HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| John Bang Nielsen | Management | 0 companies |
| Niels Lynge Pedersen | Audit | 0 companies |