| Revenue | DKK 4M | +2% |
| EBITDA | DKK 1,4M | +54% |
| Net profit | DKK 831K | +83% |
| Total assets | DKK 41M | -6% |
| Equity | DKK 15,8M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.790 | 2.889 | 2.760 | 1.609 | 3.036 | 3.192 | 3.505 | 3.611 | 3.694 | 3.455 | 3.370 | 3.901 | 3.988 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.723 | 3.096 | 4.980 | 2.695 | 3.636 | 4.092 | 3.505 | 4.211 | 4.494 | 3.455 | 1.370 | 901 | 1.388 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.723 | 3.096 | 4.980 | 2.695 | 3.636 | 4.092 | 3.505 | 4.211 | 4.494 | 3.455 | 1.370 | 901 | 1.388 |
| Net financials | -1.045 | -938 | -855 | -491 | -500 | -539 | -547 | -402 | -213 | -183 | -197 | -319 | -313 |
| Profit before tax | 1.678 | 2.158 | 4.125 | 2.204 | 3.137 | 3.554 | 2.958 | 3.809 | 4.282 | 3.272 | 1.173 | 582 | 1.076 |
| Tax | 420 | 149 | 917 | 486 | 690 | 782 | 651 | 838 | 942 | 720 | 258 | 128 | 245 |
| Net profit | 1.258 | 2.009 | 3.208 | 1.718 | 2.446 | 2.772 | 2.307 | 2.971 | 3.340 | 2.552 | 915 | 454 | 831 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.706 | 39.370 | 44.023 | 43.590 | 43.077 | 41.704 | 48.644 | 45.544 | 47.241 | 46.789 | 48.036 | 43.398 | 41.002 |
| Equity | 8.941 | 10.950 | 14.158 | 11.876 | 14.323 | 13.495 | 15.802 | 13.773 | 15.613 | 15.665 | 16.580 | 17.034 | 15.815 |
| Long-term debt | 20.542 | 19.619 | 20.512 | 19.180 | 21.834 | 20.561 | 23.672 | 22.493 | 21.229 | 19.949 | 18.740 | 17.537 | 16.267 |
| Short-term debt | 6.364 | 5.933 | 5.657 | 8.366 | 2.376 | 2.661 | 3.920 | 3.616 | 4.298 | 4.812 | 6.468 | 2.902 | 3.279 |
| Total debt | 26.906 | 25.552 | 26.169 | 27.546 | 24.209 | 23.222 | 27.592 | 26.108 | 25.527 | 24.761 | 25.208 | 20.439 | 19.547 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2003 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
MK Management | Management | 2003 | — | — |
| Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GH-Ejendomme ApS | Company | 66.7% | 66.7% | 2021 |
START INVEST ApS | Company | 25.0% | 25.0% | 2009 |
G. HOLDING ApS | Company | 66.7% | 66.7% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Marianne Kongsbak Andersen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |