| Revenue | DKK -11K | -44% |
| EBITDA | DKK -11K | +44% |
| Net profit | DKK -11K | +44% |
| Total assets | DKK 211K | +0% |
| Equity | DKK -24K | -1828% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -34 | -12 | -11 | -0 | -27 | -10 | -8 | -8 | -8 | -8 | -20 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -34 | -12 | -11 | -0 | -27 | -10 | -8 | -8 | -8 | -8 | -20 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -34 | -12 | -11 | -0 | -27 | -10 | -8 | -8 | -8 | -8 | -20 | -11 |
| Net financials | -0 | 0 | -50 | 0 | -159 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -8 | -34 | -62 | -11 | -159 | -27 | -4 | -8 | -8 | -8 | -8 | -20 | -11 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -8 | -34 | -62 | -11 | -159 | -27 | -4 | -8 | -8 | -8 | -8 | -20 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47 | 540 | 401 | 402 | 302 | 296 | 287 | 279 | 221 | 221 | 221 | 211 | 211 |
| Equity | -193 | 313 | 252 | 241 | 82 | 55 | 52 | 43 | 35 | 27 | 19 | -1 | -24 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 239 | 227 | 150 | 161 | 220 | 240 | 236 | 236 | 186 | 194 | 202 | 212 | 235 |
| Total debt | 239 | 227 | 150 | 161 | 220 | 240 | 236 | 236 | 186 | 194 | 202 | 212 | 235 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2003 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
TF Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2021 | |
| Individual | 20.0% | 20.0% | 2013 | |
| Individual | 66.7% | 66.7% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Teu Fong Wong | Management | 0 companies |
| Jørgen Kerl Cardel | Board of Directors | 0 companies |