| Revenue | DKK 440K | +11% |
| EBITDA | DKK 113K | -20% |
| Net profit | DKK 104K | -4% |
| Total assets | DKK 722K | +5% |
| Equity | DKK 219K | +90% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.165 | 441 | 436 | 340 | 721 | 441 | 467 | 433 | 395 | 440 |
| Staff expenses | -645 | -669 | -234 | -214 | -225 | -256 | -233 | -260 | -255 | -327 |
| EBITDA | 521 | -228 | 207 | 126 | 496 | 185 | 234 | 173 | 140 | 113 |
| Depreciation & amort. | -80 | 76 | -76 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 441 | -304 | 131 | 126 | 496 | 185 | 234 | 173 | 140 | 113 |
| Net financials | -207 | -192 | -150 | -81 | -60 | -34 | -16 | 5 | 4 | 23 |
| Profit before tax | 234 | -496 | -20 | 45 | 437 | 151 | 217 | 178 | 143 | 135 |
| Tax | 59 | 10 | 3 | 13 | 49 | 17 | 24 | 24 | 35 | 32 |
| Net profit | 174 | -506 | -22 | 31 | 388 | 134 | 193 | 154 | 108 | 104 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.423 | 1.666 | 938 | 612 | 596 | 598 | 620 | 597 | 690 | 722 |
| Equity | -176 | -870 | -893 | -861 | -473 | -340 | -147 | 7 | 115 | 219 |
| Long-term debt | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.590 | 2.536 | 1.831 | 1.473 | 1.069 | 938 | 767 | 589 | 574 | 503 |
| Total debt | 2.599 | 2.536 | 1.831 | 1.473 | 1.069 | 938 | 767 | 589 | 574 | 503 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RIMHOFF HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Rimhoff | Management | 0 companies |