| Revenue | DKK 8,8M | -32% |
| EBITDA | DKK -891K | -215% |
| Net profit | DKK -733K | -274% |
| Total assets | DKK 7,6M | -37% |
| Equity | DKK 1,7M | -30% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 15.917 | 16.412 | 20.172 | — | 14.497 | 13.010 | 8.793 |
| Staff expenses | -12.972 | -14.439 | -16.677 | -15.469 | -13.611 | -12.232 | -9.685 |
| EBITDA | 2.945 | 1.974 | 3.496 | 834 | 886 | 778 | -891 |
| Depreciation & amort. | -185 | -37 | -10 | -29 | -29 | -24 | -36 |
| EBIT | 2.761 | 1.937 | 3.486 | 806 | 858 | 753 | -927 |
| Net financials | -31 | 3 | -384 | -512 | -372 | -175 | -5 |
| Profit before tax | 2.730 | 1.940 | 3.102 | 294 | 486 | 578 | -932 |
| Tax | 702 | 497 | 687 | 86 | 121 | 157 | -198 |
| Net profit | 2.028 | 1.443 | 2.415 | 208 | 365 | 421 | -733 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 13.128 | 12.129 | 16.430 | 10.690 | 13.614 | 12.068 | 7.577 |
| Equity | 7.283 | 7.225 | 8.558 | 6.955 | 7.320 | 2.421 | 1.687 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.233 | 3.851 | 6.164 | 3.287 | 5.757 | 9.611 | 5.890 |
| Total debt | 5.233 | 3.851 | 6.164 | 3.287 | 5.757 | 9.611 | 5.890 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
CL Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
V40A Holding ApS | Company | 20.0% | 20.0% | 2017 |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Brinkmann | Chief Executive Officer | 0 companies |
| Christian Lundquist Madsen | Management | 0 companies |
| Mari-Ann Mortensen | Chairman | 0 companies |
| Jean-Yves Naouri | Chairman | 0 companies |
| Jacob Alexander Peitersen | Chairman | 0 companies |
| Guillaume Jean Daniel Herbette | Chairman | 0 companies |
| Patrick Jean Paul Dumouchel | Board of Directors | 0 companies |
| Per Villendrup Jenster | Board of Directors | 0 companies |
| Loris Phillippe Nold | Chairman | 0 companies |
| Leif Aage Fredsted | Board of Directors | 0 companies |
| David Clark | Board of Directors | 0 companies |
| Mikkel Rahbek Jønsson | Board of Directors | 0 companies |
| Ann Garreaud De Mainvilliers | Chairman | 0 companies |
| Thierry Lacaze | Chairman | 0 companies |
| Stephen Paul Ducat | Board of Directors | 0 companies |
| Janne-Merethe Bjørnsen | Board of Directors | 0 companies |
| Patrick Verner Ragnvald Tepfers | Chairman | 0 companies |
| Justin Kenneth Billingsley | Board of Directors | 0 companies |
| Philippe Francois Pierre Couret | Board of Directors | 0 companies |
| André Albert Pinto | Board of Directors | 0 companies |
| Morten Nielsen | Chairman | 0 companies |