| Revenue | DKK 4,2M | -4% |
| EBITDA | DKK 1,3M | +438% |
| Net profit | DKK 849K | +4368% |
| Total assets | DKK 16,3M | +12% |
| Equity | DKK 8,8M | +11% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.258 | 15.065 | 15.007 | — | 11.187 | 11.615 | 10.745 | 10.815 | 14.880 | 15.360 | 15.422 | 10.690 | 4.402 | 4.241 |
| Staff expenses | -5.776 | -6.861 | -6.605 | -7.228 | -7.076 | -7.337 | -7.039 | -7.260 | -7.583 | -8.056 | -8.236 | -5.975 | -4.168 | -2.945 |
| EBITDA | 6.482 | 8.204 | 8.402 | 10.697 | 4.111 | 4.278 | 3.706 | 3.555 | 7.297 | 7.304 | 7.186 | 4.715 | 234 | 1.260 |
| Depreciation & amort. | 142 | 54 | -59 | -65 | -82 | -84 | -54 | -36 | -41 | -35 | -62 | -63 | -54 | -49 |
| EBIT | 6.340 | 8.150 | 8.343 | 10.632 | 4.029 | 4.194 | 3.652 | 3.519 | 7.256 | 7.269 | 7.124 | 4.652 | 180 | 1.211 |
| Net financials | 99 | 75 | 111 | 20 | 5 | -110 | -85 | -67 | 255 | 157 | 973 | 2.004 | -144 | -114 |
| Profit before tax | 6.439 | 8.225 | 8.454 | 10.652 | 4.034 | 4.084 | 3.567 | 3.452 | 7.511 | 7.426 | 8.097 | 6.656 | 36 | 1.097 |
| Tax | 1.627 | 2.078 | 2.094 | 2.529 | 907 | 914 | 803 | 775 | 1.663 | 1.645 | 1.809 | 1.476 | 17 | 248 |
| Net profit | 4.812 | 6.147 | 6.360 | 8.123 | 3.127 | 3.170 | 2.764 | 2.677 | 5.848 | 5.781 | 6.288 | 5.180 | 19 | 849 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.561 | 26.113 | 23.580 | 30.813 | 30.196 | 29.483 | 28.276 | 30.152 | 37.555 | 52.177 | 43.818 | 35.947 | 14.553 | 16.273 |
| Equity | 5.371 | 6.718 | 6.878 | 8.701 | 3.728 | 4.398 | 6.662 | 7.339 | 11.405 | 11.476 | 7.471 | 7.958 | 7.977 | 8.826 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 240 | 675 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.142 | 19.361 | 16.679 | 21.942 | 26.460 | 25.085 | 21.614 | 22.573 | 25.475 | 40.701 | 36.347 | 27.989 | 6.576 | 7.447 |
| Total debt | 12.142 | 19.361 | 16.679 | 21.942 | 26.460 | 25.085 | 21.614 | 22.813 | 26.150 | 40.701 | 36.347 | 27.989 | 6.576 | 7.447 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
PH Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ULTRA SHIPPING HOLDING A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Godt Nielsen | Chief Executive Officer | 0 companies |
| Poul Holmboe | Management | 0 companies |
| Henrik Rebo Mejlstrup | Chairman | 0 companies |
| Anders Mikael Ingemar Martinsson | Board of Directors | 0 companies |
| Harald Bye | Board of Directors | 0 companies |
| Åsmund Johansen | Chairman | 0 companies |
| Maciej Andrzej Wojniusz | Board of Directors | 0 companies |
| Hans Peter Hansen Rønning | Board of Directors | 0 companies |
| Christopher Waaler Dalen | Board of Directors | 0 companies |
| Stefan Jørg Hascher | Board of Directors | 0 companies |
| Peter Donsel | Chairman | 0 companies |
| Jon Erik Drolsum | Board of Directors | 0 companies |