| Revenue | DKK 0 | — |
| EBITDA | DKK -26K | -11% |
| Net profit | DKK 490K | +241% |
| Total assets | DKK 5,4M | +32% |
| Equity | DKK 4,6M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -30 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -30 | -18 | -32 | -27 | -23 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -30 | -18 | -32 | -27 | -23 | -26 |
| Net financials | 269 | 353 | 456 | -972 | 90 | 20 | -159 | 401 | 464 | 458 | -380 | 167 | 515 |
| Profit before tax | 262 | 347 | 449 | -978 | 84 | 13 | -165 | 371 | 446 | 425 | -407 | 144 | 489 |
| Tax | 36 | 38 | 28 | 19 | 21 | 0 | -0 | 45 | 80 | 72 | -2 | -0 | -1 |
| Net profit | 226 | 309 | 421 | -997 | 63 | 13 | -165 | 326 | 366 | 353 | -405 | 144 | 490 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.168 | 6.370 | 6.733 | 5.375 | 5.297 | 5.104 | 4.733 | 4.852 | 4.824 | 5.192 | 4.352 | 4.143 | 5.449 |
| Equity | 5.996 | 6.256 | 6.629 | 5.222 | 5.085 | 4.892 | 4.527 | 4.371 | 4.737 | 4.740 | 3.992 | 4.136 | 4.626 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 173 | 114 | 104 | 153 | 212 | 212 | 207 | 481 | 87 | 452 | 359 | 6 | 823 |
| Total debt | 173 | 114 | 104 | 153 | 212 | 212 | 207 | 481 | 87 | 452 | 359 | 6 | 823 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Founder | Founder | 2003 | — | — |
HA | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Steen Zinck | Founder | 0 companies |
| Henrik Ardal Andersen | Audit | 0 companies |