| Revenue | DKK 5,5M | +2% |
| EBITDA | DKK 877K | +29% |
| Net profit | DKK 339K | +0% |
| Total assets | DKK 3,8M | -39% |
| Equity | DKK 2,1M | -7% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.643 | 6.254 | 5.543 | 5.398 | 5.518 |
| Staff expenses | -4.456 | -4.520 | -4.621 | -4.721 | -4.641 |
| EBITDA | 2.188 | 1.734 | 922 | 678 | 877 |
| Depreciation & amort. | -225 | -161 | -228 | -229 | -227 |
| EBIT | 1.963 | 1.573 | 694 | 449 | 649 |
| Net financials | 7 | -23 | -23 | -57 | -29 |
| Profit before tax | 1.970 | 1.549 | 670 | 392 | 621 |
| Tax | 430 | 292 | 137 | 52 | 281 |
| Net profit | 1.540 | 1.258 | 533 | 340 | 339 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.910 | 5.494 | 5.571 | 6.276 | 3.844 |
| Equity | 3.646 | 2.904 | 2.437 | 2.277 | 2.117 |
| Long-term debt | 250 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.013 | 2.590 | 3.134 | 3.999 | 1.727 |
| Total debt | 2.263 | 2.590 | 3.134 | 3.999 | 1.727 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CK Management | Management | 2003 |
| Former (1) | ||
OK Management | Management | 2003 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2010 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2003 – 2013 | |
| Board of Directors | 2003 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Korsholm Kjeldsen | Management | 0 companies |
| Carsten Korsholm Kjeldsen | Management | 0 companies |
| Mette Littau Kjeldsen | Chairman | 0 companies |
| Stig Clement Brendstrup | Board of Directors | 0 companies |
| Elin Gade Kjeldsen | Board of Directors | 0 companies |
| Anne Littau Kjeldsen | Board of Directors | 0 companies |
| Mads Littau Kjeldsen | Board of Directors | 0 companies |