| Revenue | DKK 597K | -58% |
| EBITDA | DKK 189K | -80% |
| Net profit | DKK 11K | +102% |
| Total assets | DKK 16,2M | +14% |
| Equity | DKK 11,2M | +21% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 3.405 | -10.409 | — | — | — | — | — | 476 | 1.696 | 1.188 | 1.408 | 597 |
| Staff expenses | -0 | -329 | -1.661 | -2.371 | -2.171 | -1.496 | -335 | -223 | -640 | -1.235 | -767 | -450 | -407 |
| EBITDA | -4 | -4.021 | 8.826 | -812 | -401 | -676 | -289 | 486 | -164 | 461 | 422 | 958 | 189 |
| Depreciation & amort. | -0 | -6 | -14 | -15 | -15 | -15 | -12 | -3 | -6 | -7 | -7 | -4 | -4 |
| EBIT | -4 | -4.026 | 8.812 | -827 | -416 | -691 | -301 | 483 | -170 | 454 | 415 | 954 | 185 |
| Net financials | 5.778 | 59 | 7 | -495 | 55 | -44 | -119 | -523 | -287 | -163 | -80 | -1.442 | -176 |
| Profit before tax | 5.774 | -3.968 | 8.819 | -1.322 | -362 | -735 | -420 | -40 | -457 | 291 | 335 | -488 | 10 |
| Tax | -0 | -0 | -3 | -32 | 2 | 12 | 1 | -0 | -0 | -0 | -199 | -0 | -2 |
| Net profit | 5.774 | -3.968 | 8.822 | -1.290 | -364 | -747 | -420 | -40 | -457 | 291 | 534 | -488 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.166 | 13.425 | 24.111 | 14.853 | 18.024 | 17.158 | 20.742 | 18.714 | 22.178 | 15.346 | 17.268 | 14.186 | 16.211 |
| Equity | 16.334 | 12.269 | 20.993 | 8.534 | 10.846 | 9.495 | 9.972 | 7.420 | 12.195 | 8.464 | 11.307 | 9.226 | 11.158 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.832 | 1.156 | 3.118 | 6.319 | 7.178 | 7.663 | 10.770 | 11.294 | 9.984 | 6.881 | 5.960 | 4.961 | 5.054 |
| Total debt | 1.832 | 1.156 | 3.118 | 6.319 | 7.178 | 7.663 | 10.770 | 11.294 | 9.984 | 6.881 | 5.960 | 4.961 | 5.054 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Tonnesen | Board of Directors | 0 companies |
| Morten Bank-Mikkelsen | Board of Directors | 0 companies |