| Revenue | DKK 6,2M | -9% |
| EBITDA | DKK 347K | -33% |
| Net profit | DKK 37K | +242% |
| Total assets | DKK 9,6M | -2% |
| Equity | DKK 979K | +4% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.083 | 7.005 | 6.181 | 6.874 | 6.223 |
| Staff expenses | -6.839 | -6.372 | -5.283 | -6.354 | -5.876 |
| EBITDA | 1.244 | 619 | 898 | 520 | 347 |
| Depreciation & amort. | -205 | -200 | -205 | -205 | -1 |
| EBIT | 1.039 | 418 | 693 | 315 | 346 |
| Net financials | -222 | -56 | -238 | -340 | -292 |
| Profit before tax | 817 | 362 | 455 | -25 | 55 |
| Tax | 185 | 80 | 107 | 1 | 18 |
| Net profit | 632 | 282 | 348 | -26 | 37 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.769 | 9.644 | 9.722 | 9.796 | 9.609 |
| Equity | 3.959 | 3.416 | 1.168 | 942 | 979 |
| Long-term debt | 3.234 | 3.041 | 5.175 | 4.468 | 4.165 |
| Short-term debt | 3.387 | 2.952 | 3.115 | 4.129 | 4.191 |
| Total debt | 6.621 | 5.994 | 8.290 | 8.597 | 8.356 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KD Founder | Founder | 2003 |
AH Management | Management | 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Deputy Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Due Hansen | Founder | 0 companies |
| Anders Højmark Esbensen | Management | 0 companies |
| Finn Jensen | Chairman | 0 companies |
| Claus Plum | Deputy Chairman | 0 companies |