| Revenue | DKK -8K | -9% |
| EBITDA | DKK -8K | +9% |
| Net profit | DKK 2K | +125% |
| Total assets | DKK 2M | -6% |
| Equity | DKK 2M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -8 | 18 | 18 | 18 | 14 | -8 | -8 | -9 | -9 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -8 | 18 | 18 | 18 | 14 | -8 | -8 | -9 | -9 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -8 | 18 | 18 | 18 | 14 | -8 | -8 | -9 | -9 | -8 |
| Net financials | -160 | -14 | -252 | 34 | 83 | 171 | 158 | 3.352 | 4.296 | 557 | 430 | 1 | 11 |
| Profit before tax | -167 | -21 | -259 | 26 | 101 | 189 | 176 | 3.366 | 4.289 | 549 | 421 | -9 | 2 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 71 | 114 | 185 | -0 | -0 |
| Net profit | -167 | -21 | -259 | 26 | 101 | 189 | 176 | 3.366 | 4.218 | 436 | 235 | -9 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 597 | 625 | 554 | 602 | 706 | 794 | 825 | 3.609 | 6.598 | 3.975 | 2.228 | 2.101 | 1.982 |
| Equity | 125 | 112 | -146 | -121 | -20 | 169 | 345 | 3.603 | 6.521 | 3.856 | 2.222 | 2.095 | 1.976 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 472 | 512 | 701 | 723 | 726 | 625 | 480 | 6 | 77 | 119 | 6 | 6 | 6 |
| Total debt | 472 | 512 | 701 | 723 | 726 | 625 | 480 | 6 | 77 | 119 | 6 | 6 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Martin Mikkelsen | Audit | 0 companies |