| Revenue | DKK 46K | -95% |
| EBITDA | DKK 46K | +29% |
| Net profit | DKK 36K | +309% |
| Total assets | DKK 108K | -89% |
| Equity | DKK 97K | +59% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 938 | 332 | 733 | 973 | 1.435 | 919 | 1.190 | 1.049 | 1.052 | 1.028 | 811 | 755 | 850 | 46 |
| Staff expenses | -712 | -551 | -479 | -690 | -766 | -816 | -1.180 | -1.073 | -601 | -620 | -645 | -761 | -814 | -0 |
| EBITDA | 226 | -179 | 253 | 283 | 669 | 103 | 10 | -23 | 451 | 408 | 166 | -7 | 36 | 46 |
| Depreciation & amort. | -66 | 43 | -28 | 9 | -0 | 5 | 10 | 14 | 7 | 7 | 7 | -7 | -21 | -0 |
| EBIT | 160 | -222 | 225 | 274 | 669 | 97 | 0 | -38 | 444 | 401 | 159 | -14 | 14 | 46 |
| Net financials | -128 | -104 | -72 | -38 | -45 | 6 | 17 | -22 | -7 | -10 | 7 | -5 | -2 | 0 |
| Profit before tax | 32 | -326 | 153 | 236 | 624 | 104 | 17 | -60 | 437 | 391 | 166 | -19 | 12 | 46 |
| Tax | 13 | 21 | 28 | 40 | 116 | 23 | 7 | -5 | 97 | 89 | 35 | -4 | 3 | 10 |
| Net profit | 19 | -346 | 125 | 196 | 507 | 81 | 11 | -54 | 340 | 302 | 131 | -15 | 9 | 36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.411 | 794 | 998 | 1.169 | 1.398 | 1.598 | 1.773 | 1.356 | 1.681 | 1.343 | 968 | 911 | 1.004 | 108 |
| Equity | 6 | -341 | -216 | -20 | 488 | 569 | 579 | 525 | 865 | 867 | 198 | 52 | 61 | 97 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.405 | 1.135 | 1.214 | 1.189 | 911 | 1.028 | 1.185 | 831 | 816 | 477 | 770 | 859 | 943 | 11 |
| Total debt | 1.405 | 1.135 | 1.214 | 1.189 | 911 | 1.028 | 1.185 | 831 | 816 | 477 | 770 | 859 | 943 | 11 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 | |
Gentofte Radio & TV ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|