| Revenue | DKK -281K | +88% |
| EBITDA | DKK -281K | -88% |
| Net profit | DKK 21M | +5% |
| Total assets | DKK 111,5M | +8% |
| Equity | DKK 111,5M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 7.592 | — | 5.691 | 4.433 | 7.364 | 43.712 | -427 | -564 | -149 | -281 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.109 | 3.957 | 2.761 | 3.163 | -25 | 7.811 | 5.691 | -207 | -128 | -166 | -427 | -564 | -149 | -281 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.109 | 3.957 | 2.761 | 3.163 | -25 | 7.811 | 5.691 | -207 | -128 | -166 | -427 | -564 | -149 | -281 |
| Net financials | 5.739 | 4.907 | 3.564 | 4.094 | 7.305 | 8.485 | 4.380 | 6.507 | 9.355 | 46.489 | 28.755 | 22.465 | 21.199 | 21.566 |
| Profit before tax | 5.713 | 4.877 | 3.536 | 4.070 | 7.281 | 8.406 | 4.242 | 6.300 | 9.226 | 46.324 | 28.328 | 21.901 | 21.049 | 21.285 |
| Tax | 5 | -0 | 2 | 297 | -0 | 43 | -0 | 80 | 331 | 415 | -8 | 491 | 985 | 267 |
| Net profit | 5.708 | 4.877 | 3.534 | 3.773 | 7.281 | 8.363 | 4.242 | 6.220 | 8.895 | 45.909 | 28.336 | 21.410 | 20.064 | 21.018 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47.312 | 49.191 | 49.725 | 51.700 | 56.567 | 64.241 | 63.590 | 60.158 | 60.586 | 99.989 | 98.653 | 97.980 | 103.375 | 111.532 |
| Equity | 43.300 | 46.177 | 46.711 | 47.984 | 52.678 | 58.128 | 35.442 | 41.671 | 50.566 | 96.475 | 97.973 | 97.548 | 102.366 | 111.457 |
| Long-term debt | 4.000 | 3.000 | 3.000 | 3.618 | 2.800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 14 | 14 | 98 | 14 | 4.016 | 25.378 | 16.821 | 10.020 | 3.515 | 680 | 432 | 1.009 | 75 |
| Total debt | 4.012 | 3.014 | 3.014 | 3.716 | 2.814 | 4.016 | 25.378 | 16.821 | 10.020 | 3.515 | 680 | 432 | 1.009 | 75 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2003 | — | — |
PI | Audit | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TRJ Finans ApS | Company | 25.0% | 0.0% | 2023 |
MORJ Finans ApS | Company | 25.0% | 0.0% | 2023 |
HJH Finans ApS | Company | 25.0% | 100.0% | 2023 |
MIRJ Finans ApS | Company | 25.0% | 0.0% | 2023 |
HJH Newco ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Henning Jørgensen | Management | 0 companies |
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Finn Dyhre Hansen | Chairman | 0 companies |
| Niels Utoft | Board of Directors | 0 companies |
| Finn Rehling Jørgensen | Chairman | 0 companies |