| Revenue | DKK -16K | — |
| EBITDA | DKK -16K | +5% |
| Net profit | DKK -742K | -279% |
| Total assets | DKK 10,5M | -6% |
| Equity | DKK 8,5M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 0 | 0 | — | 0 | 0 | 0 | 0 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -16 | -17 | -18 | -18 | -16 | -20 | -17 | -15 | -15 | -15 | -14 | -17 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -16 | -17 | -18 | -18 | -16 | -20 | -17 | -15 | -15 | -15 | -14 | -17 | -16 |
| Net financials | -923 | 678 | 252 | -472 | 167 | 1.964 | -302 | -60 | 508 | 1.378 | -767 | 2.218 | 441 | -726 |
| Profit before tax | -938 | 633 | 235 | -489 | 150 | 1.947 | -322 | -78 | 493 | 1.362 | -782 | -653 | 424 | -742 |
| Tax | -172 | 190 | 190 | -83 | 132 | 329 | -0 | -0 | 13 | 315 | 8 | 5 | 9 | -0 |
| Net profit | -766 | 442 | 45 | -407 | 18 | 1.618 | -322 | -78 | 480 | 1.047 | -789 | -658 | 415 | -742 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.199 | 8.655 | 8.717 | 7.548 | 7.565 | 9.310 | 8.861 | 8.783 | 9.263 | 10.601 | 10.347 | 10.730 | 11.183 | 10.480 |
| Equity | 7.451 | 7.893 | 7.938 | 7.532 | 7.549 | 9.167 | 8.845 | 8.767 | 9.247 | 10.294 | 9.505 | 8.846 | 9.261 | 8.520 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 748 | 762 | 778 | 16 | 16 | 143 | 16 | 16 | 16 | 307 | 842 | 1.884 | 1.922 | 1.960 |
| Total debt | 748 | 762 | 778 | 16 | 16 | 143 | 16 | 16 | 16 | 307 | 842 | 1.884 | 1.922 | 1.960 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|