| Revenue | DKK 1,3M | -61% |
| EBITDA | DKK 769K | -72% |
| Net profit | DKK 1,6M | -56% |
| Total assets | DKK 45,5M | -2% |
| Equity | DKK 45,3M | +4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -16 | -72 | — | 1.256 | 3.154 | 2.550 | 4.024 | 2.661 | 2.983 | 3.945 | 3.186 | 1.257 |
| Staff expenses | -0 | -0 | -0 | -0 | -13 | -321 | -334 | -284 | -284 | -284 | -384 | -404 | -488 |
| EBITDA | -30 | -16 | -72 | 1.637 | 1.243 | 2.832 | 2.216 | 3.740 | 2.376 | 2.698 | 3.561 | 2.782 | 769 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 5 | -63 | -63 | -63 | -63 | -63 | -48 | -39 | -79 |
| EBIT | -30 | -16 | -72 | 1.637 | 1.237 | 2.769 | 2.153 | 3.677 | 2.313 | 2.635 | 3.513 | 2.743 | 690 |
| Net financials | 2.260 | 2.494 | 2.309 | 1.837 | 2.005 | 4.049 | 2.296 | 6.212 | 3.572 | 4.447 | 2.411 | 4.383 | 2.324 |
| Profit before tax | 2.230 | 2.478 | 2.237 | 1.814 | 1.951 | 3.575 | 1.685 | 5.503 | 3.016 | 3.994 | 1.927 | 3.847 | 1.692 |
| Tax | 158 | 258 | 195 | 36 | 145 | 73 | -237 | 278 | 32 | 199 | -455 | 136 | 71 |
| Net profit | 2.072 | 2.220 | 2.042 | 1.778 | 1.806 | 3.502 | 1.922 | 5.226 | 2.984 | 3.795 | 2.383 | 3.711 | 1.621 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.279 | 16.505 | 17.298 | 17.975 | 17.796 | 20.176 | 21.085 | 25.383 | 27.869 | 33.487 | 35.666 | 46.296 | 45.536 |
| Equity | 14.271 | 14.990 | 16.033 | 17.810 | 17.616 | 20.118 | 21.041 | 25.266 | 27.250 | 30.988 | 33.313 | 43.717 | 45.277 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.008 | 1.515 | 1.265 | 165 | 157 | 32 | 44 | 95 | 604 | 2.492 | 2.353 | 2.579 | 259 |
| Total debt | 1.008 | 1.515 | 1.265 | 165 | 157 | 32 | 44 | 95 | 604 | 2.492 | 2.353 | 2.579 | 259 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|