| Revenue | DKK 11,8M | +5% |
| EBITDA | DKK 64,4M | +443% |
| Net profit | DKK 47,4M | +1002% |
| Total assets | DKK 453,8M | +14% |
| Equity | DKK 136,8M | +53% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.090 | 9.931 | 9.313 | 7.000 | 4.188 | 4.176 | 4.360 | 9.853 | 11.238 | 11.803 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -55 | -0 | -0 | -0 |
| EBITDA | 10.090 | 11.334 | -16.976 | 20.693 | 5.688 | 8.376 | 4.605 | 15.993 | 11.871 | 64.422 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10.090 | 11.334 | -16.976 | 20.693 | 5.688 | 8.376 | 4.605 | 15.993 | 11.871 | 64.422 |
| Net financials | -6.276 | -4.611 | -4.033 | -3.464 | -2.212 | -2.052 | -2.039 | -6.117 | -6.353 | -5.717 |
| Profit before tax | 3.814 | 6.722 | -21.010 | 17.230 | 3.476 | 6.324 | 2.566 | 9.876 | 5.518 | 58.705 |
| Tax | 955 | 420 | -4.491 | 3.189 | 642 | 1.289 | 531 | 2.141 | 1.214 | 11.269 |
| Net profit | 2.858 | 6.302 | -16.519 | 14.040 | 2.833 | 5.035 | 2.035 | 7.735 | 4.304 | 47.436 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 214.549 | 217.091 | 198.099 | 136.135 | 138.996 | 145.281 | 180.963 | 395.460 | 398.323 | 453.813 |
| Equity | 13.944 | 20.247 | 3.728 | 17.768 | 20.601 | 25.636 | 27.671 | 85.046 | 89.349 | 136.785 |
| Long-term debt | 104.508 | 101.453 | 102.674 | 65.694 | 65.685 | 64.441 | 72.365 | 289.623 | 288.121 | 0 |
| Short-term debt | 87.685 | 87.149 | 89.234 | 46.357 | 45.244 | 46.409 | 71.761 | 9.292 | 8.858 | 317.028 |
| Total debt | 192.193 | 188.602 | 191.908 | 112.051 | 110.928 | 110.850 | 144.127 | 298.915 | 296.979 | 317.028 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
TH Unofficial title | Unofficial title | 2022 | — | — |
BB Management | Management | 2019 | — | — |
KH Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NA HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
Kirkegårdsvej 8 ApS | Company | 66.7% | 66.7% | 2019 |
KGV Aarhus Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Karsten Albertsen | Chief Executive Officer | 0 companies |
| Thue Hagenau | Unofficial title | 0 companies |
| Bettina Bergholdt | Management | 0 companies |
| Kristian Hammerfelt Bischoff Voldsgaard | Management | 0 companies |