| Revenue | DKK -23K | -60% |
| EBITDA | DKK -23K | +60% |
| Net profit | DKK -399K | -899% |
| Total assets | DKK 4,2M | -18% |
| Equity | DKK 4,2M | -18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -1 | -1 | 14 | -56 | -55 | -43 | -36 | -22 | -19 | -7 | 192 | -57 | -23 |
| Staff expenses | -100 | -0 | -0 | -0 | -0 | -100 | -100 | -150 | -0 | -0 | -0 | -84 | -0 | -0 |
| EBITDA | -100 | -1 | -1 | 14 | -56 | -155 | -143 | -186 | -22 | -19 | -7 | 108 | -57 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -27 | -0 | -0 | -0 |
| EBIT | -100 | -1 | -1 | 14 | -56 | -155 | -143 | -186 | -22 | -28 | -34 | 108 | -57 | -23 |
| Net financials | 3.123 | 57 | -8.271 | -1.576 | 878 | 1.712 | 923 | 81 | -631 | 332 | -1.204 | 205 | 17 | -375 |
| Profit before tax | 3.023 | 56 | -8.272 | -1.562 | 821 | 1.557 | 780 | -105 | -653 | 304 | -1.237 | 313 | -40 | -398 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | -0 | -0 | 1 |
| Net profit | 3.023 | 56 | -8.272 | -1.562 | 821 | 1.557 | 780 | -105 | -653 | 304 | -1.239 | 313 | -40 | -399 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.888 | 14.764 | 6.176 | 7.598 | 8.452 | 10.133 | 7.437 | 7.313 | 6.749 | 7.620 | 6.235 | 5.383 | 5.093 | 4.192 |
| Equity | 16.811 | 14.667 | 6.023 | 4.425 | 5.178 | 6.689 | 7.416 | 7.257 | 6.548 | 6.396 | 5.100 | 5.354 | 5.064 | 4.165 |
| Long-term debt | 0 | 0 | 153 | 0 | 0 | 0 | 0 | 0 | 0 | 1.106 | 1.052 | 0 | 0 | 0 |
| Short-term debt | 78 | 97 | 153 | 3.173 | 3.273 | 3.444 | 21 | 55 | 200 | 118 | 83 | 29 | 29 | 27 |
| Total debt | 78 | 97 | 153 | 3.173 | 3.273 | 3.444 | 21 | 55 | 200 | 1.224 | 1.135 | 29 | 29 | 27 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|