| Revenue | DKK -144K | -156% |
| EBITDA | DKK -563K | -155% |
| Net profit | DKK 26,3M | +178% |
| Total assets | DKK 162,1M | +15% |
| Equity | DKK 151,7M | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 575 | 180 | 79 | 434 | -37 | 949 | 759 | -369 | -146 | 553 | -24 | 256 | -144 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -385 | -321 | -476 | -419 |
| EBITDA | 983 | 180 | 79 | 434 | -37 | 949 | 759 | -369 | -146 | 167 | -345 | -221 | -563 |
| Depreciation & amort. | 204 | -795 | -3 | -9 | -9 | -6 | -30 | -147 | -220 | -275 | -281 | -321 | -309 |
| EBIT | 779 | -615 | 76 | 425 | -46 | 943 | 729 | -517 | -366 | -108 | -626 | -541 | -872 |
| Net financials | 1.534 | 5.388 | 27.458 | 10.383 | 8.015 | -3.286 | 26.102 | 17.567 | 13.709 | 987 | 1.726 | 11.467 | 30.895 |
| Profit before tax | 2.313 | 4.773 | 27.534 | 10.532 | 7.969 | -2.343 | 26.156 | 16.706 | 13.343 | 879 | 1.099 | 10.926 | 30.022 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 377 | 619 | 1.446 | 3.705 |
| Net profit | 2.313 | 4.773 | 27.534 | 10.532 | 7.969 | -2.343 | 26.156 | 16.706 | 13.343 | 502 | 480 | 9.480 | 26.317 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.070 | 21.278 | 48.837 | 59.230 | 65.338 | 93.010 | 112.343 | 118.923 | 135.963 | 135.237 | 135.558 | 141.078 | 162.087 |
| Equity | 16.454 | 21.128 | 48.563 | 56.810 | 64.564 | 92.194 | 111.723 | 118.429 | 127.390 | 128.239 | 127.097 | 131.746 | 151.746 |
| Long-term debt | 0 | 0 | 0 | 0 | 24 | 24 | 24 | 24 | 5.913 | 5.913 | 7.413 | 6.913 | 6.413 |
| Short-term debt | 617 | 150 | 274 | 2.420 | 414 | 375 | 596 | 470 | 2.660 | 954 | 897 | 2.284 | 3.807 |
| Total debt | 617 | 150 | 274 | 2.420 | 438 | 399 | 620 | 494 | 8.573 | 6.867 | 8.310 | 9.197 | 10.220 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Berit Hoelgaard Didriksen | Board of Directors | 0 companies |
| Claude Winther Nielsen | Board of Directors | 0 companies |