| Revenue | DKK -10K | +7% |
| EBITDA | DKK -10K | -7% |
| Net profit | DKK 182K | +267% |
| Total assets | DKK 1,6M | +71% |
| Equity | DKK 1,1M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 155 | -11 | -11 | -12 | -13 | — | -6 | — | -6 | -6 | -6 | -6 | -10 | -10 |
| Staff expenses | -480 | -94 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -326 | 83 | -11 | -12 | -13 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -326 | 83 | -11 | -12 | -13 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -10 | -10 |
| Net financials | 53 | 15 | 17 | 140 | -15 | 14 | 14 | 15 | 15 | 15 | 15 | 123 | 62 | 189 |
| Profit before tax | -273 | 98 | 6 | 128 | -28 | 8 | 8 | 9 | 8 | 9 | 9 | 117 | 52 | 179 |
| Tax | -81 | 21 | -2 | 31 | -3 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 3 | -3 |
| Net profit | -192 | 77 | 8 | 97 | -25 | 6 | 7 | 7 | 7 | 7 | 7 | 116 | 49 | 182 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 888 | 875 | 883 | 985 | 717 | 723 | 729 | 736 | 742 | 749 | 756 | 870 | 922 | 1.573 |
| Equity | 550 | 627 | 635 | 732 | 707 | 713 | 720 | 727 | 733 | 740 | 746 | 863 | 912 | 1.094 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 338 | 248 | 248 | 253 | 10 | 9 | 9 | 9 | 9 | 9 | 9 | 8 | 11 | 480 |
| Total debt | 338 | 248 | 248 | 253 | 10 | 9 | 9 | 9 | 9 | 9 | 9 | 8 | 11 | 480 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2003 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
TØ Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THORSTEN MIKKELSEN HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Thorsten Østergaard Mikkelsen | Management | 0 companies |