| Revenue | DKK 844K | -24% |
| EBITDA | DKK 844K | -3% |
| Net profit | DKK 710K | +32% |
| Total assets | DKK 13,1M | +1% |
| Equity | DKK 6,4M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 874 | 950 | 804 | 899 | 926 | 931 | 945 | 967 | 916 | 1.103 | 1.117 | 844 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 769 | 810 | 889 | 623 | 774 | 539 | 2.270 | 644 | 1.154 | 486 | 690 | 873 | 844 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 769 | 810 | 889 | 623 | 774 | 539 | 2.270 | 644 | 1.154 | 486 | 690 | 873 | 844 |
| Net financials | -431 | -333 | -228 | -180 | -146 | -141 | -116 | -106 | -103 | -105 | -116 | -115 | -111 |
| Profit before tax | 338 | 450 | 527 | 431 | 629 | 398 | 638 | 652 | 1.050 | 381 | 574 | 758 | 733 |
| Tax | 99 | 113 | -75 | -103 | 138 | 35 | -5 | 32 | 1.425 | 29 | 178 | 220 | 23 |
| Net profit | 239 | 365 | 736 | 546 | 307 | 364 | 2.158 | 506 | -375 | 352 | 397 | 538 | 710 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.180 | 10.269 | 10.469 | 10.378 | 10.580 | 10.435 | 12.275 | 12.000 | 13.005 | 12.900 | 12.950 | 12.990 | 13.119 |
| Equity | 3.682 | 4.047 | 4.582 | 4.930 | 4.837 | 5.201 | 6.959 | 7.065 | 6.290 | 6.042 | 5.838 | 5.726 | 6.437 |
| Long-term debt | 5.523 | 4.910 | 4.406 | 4.003 | 3.893 | 3.739 | 3.689 | 3.551 | 3.410 | 3.230 | 3.081 | 2.954 | 3.229 |
| Short-term debt | 690 | 914 | 1.009 | 870 | 1.144 | 756 | 816 | 517 | 1.086 | 1.410 | 1.699 | 1.814 | 1.040 |
| Total debt | 6.213 | 5.824 | 5.415 | 4.873 | 5.038 | 4.494 | 4.506 | 4.068 | 4.496 | 4.639 | 4.780 | 4.768 | 4.269 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2003 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
CL Management | Management | 2004 | — | — |
JJ Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RIFU ApS | Company | 50.0% | 50.0% | 2003 |
J.J. GREVE HOLDING ApS | Company | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Jørgen Richard Fuchs | Chief Executive Officer | 0 companies |
| Connie Lis Schirmer Toft | Management | 0 companies |
| Jørgen Jensen | Chief Executive Officer | 0 companies |