| Revenue | DKK 409K | -346% |
| EBITDA | DKK -300K | -80% |
| Net profit | DKK -508K | +58% |
| Total assets | DKK 1,8M | -51% |
| Equity | DKK 547K | -48% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -194 | 455 | 922 | 1.290 | 557 | 283 | 141 | 206 | 1.290 | 1.446 | 1.249 | -166 | 409 |
| Staff expenses | -518 | -0 | -0 | -0 | -346 | -562 | -555 | -102 | -9 | -0 | -0 | -0 | -0 |
| EBITDA | -712 | -215 | 295 | 662 | 274 | 43 | 20 | 90 | 727 | 507 | 1.249 | -166 | -300 |
| Depreciation & amort. | -96 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -808 | -215 | 295 | 662 | 274 | 43 | 20 | 90 | 727 | 507 | 1.249 | -166 | -300 |
| Net financials | -137 | 341 | -59 | -70 | -60 | -36 | -8 | -24 | -77 | -85 | -105 | -1.048 | -150 |
| Profit before tax | -945 | 286 | 302 | 760 | 214 | 7 | 12 | 66 | 650 | 422 | 1.144 | -1.215 | -450 |
| Tax | -234 | -0 | -0 | -0 | 47 | 2 | 3 | 14 | 143 | 94 | 252 | 1 | 58 |
| Net profit | -711 | 125 | 235 | 592 | 166 | 5 | 9 | 51 | 507 | 328 | 892 | -1.216 | -508 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.757 | 2.460 | 2.309 | 3.769 | 1.682 | 1.316 | 1.577 | 922 | 2.426 | 3.263 | 5.574 | 3.588 | 1.770 |
| Equity | 50 | 175 | 411 | 1.003 | 561 | 483 | 492 | 544 | 1.050 | 1.379 | 2.271 | 1.055 | 547 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.708 | 2.285 | 1.898 | 2.766 | 1.121 | 833 | 1.084 | 378 | 1.376 | 1.884 | 3.303 | 2.533 | 1.223 |
| Total debt | 3.708 | 2.285 | 1.898 | 2.766 | 1.121 | 833 | 1.084 | 378 | 1.376 | 1.884 | 3.303 | 2.533 | 1.223 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cacoba Invest ApS | Company | 100.0% | 100.0% | 2021 |
CORTSEN ApS | Company | 25.0% | 25.0% | 2014 |
INVESTIO ApS | Company | 5.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Poul Valstorp | Chief Executive Officer | 0 companies |
| Lars Bo Smidt | Board of Directors | 0 companies |
| Franciska Valstorp Cortsen | Board of Directors | 0 companies |
| Malene Molin Harrsen | Board of Directors | 0 companies |
| Christian Frederik Harboe Wissum | Chairman | 0 companies |
| Knud Helmuth Holscher | Board of Directors | 0 companies |
| Henrik Larsen | Board of Directors | 0 companies |
| Jens Peter Bredholt | Board of Directors | 0 companies |
| Rasmus Holscher | Board of Directors | 0 companies |