| Revenue | DKK -30K | -12% |
| EBITDA | DKK -30K | +12% |
| Net profit | DKK -76K | +65% |
| Total assets | DKK 13K | -77% |
| Equity | DKK -911K | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -84 | -97 | -94 | — | 363 | -182 | -58 | -138 | -63 | -68 | -37 | -35 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -362 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -84 | -97 | -94 | -64 | 0 | -182 | -58 | -138 | -63 | -68 | -37 | -35 | -30 |
| Depreciation & amort. | -40 | -41 | -43 | -54 | -54 | -54 | -54 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -124 | -138 | -137 | -118 | -53 | -235 | -111 | -138 | -63 | -68 | -37 | -35 | -30 |
| Net financials | 56 | 480 | 19 | 415 | 392 | 1.178 | -364 | 183 | -506 | -116 | -88 | -179 | -45 |
| Profit before tax | -68 | 342 | -118 | 297 | 339 | 943 | -475 | 46 | -569 | -184 | -125 | -214 | -76 |
| Tax | 35 | 16 | -1 | 26 | -3 | 1 | -37 | -10 | -7 | -8 | 103 | -0 | -0 |
| Net profit | -103 | 326 | -117 | 270 | 343 | 938 | -438 | 56 | -562 | -176 | -228 | -214 | -76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.513 | 1.866 | 1.235 | 1.193 | 1.046 | 1.389 | 740 | 1.032 | 603 | 429 | 242 | 58 | 13 |
| Equity | 1.497 | 1.623 | 932 | 982 | 625 | 1.126 | 288 | 344 | -218 | -394 | -622 | -836 | -911 |
| Long-term debt | 0 | 130 | 96 | 66 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 113 | 78 | 86 | 158 | 182 | 25 | 688 | 821 | 824 | 864 | 894 | 925 |
| Total debt | 16 | 243 | 175 | 152 | 188 | 182 | 25 | 688 | 821 | 824 | 864 | 894 | 925 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|