| Revenue | DKK 71K | -2% |
| EBITDA | DKK 71K | -2% |
| Net profit | DKK 35K | -1% |
| Total assets | DKK 1,3M | +4% |
| Equity | DKK 350K | +11% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 75 | 75 | 74 | 73 | 71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 75 | 75 | 74 | 73 | 71 |
| Depreciation & amort. | -7 | -7 | -7 | -7 | -7 |
| EBIT | 68 | 68 | 67 | 66 | 64 |
| Net financials | -20 | -21 | -23 | -19 | -18 |
| Profit before tax | 48 | 47 | 44 | 47 | 46 |
| Tax | 12 | 12 | 11 | 12 | 11 |
| Net profit | 36 | 35 | 33 | 35 | 35 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.288 | 1.466 | 1.294 | 1.266 | 1.321 |
| Equity | 212 | 247 | 280 | 315 | 350 |
| Long-term debt | 57 | 19 | 0 | 0 | 0 |
| Short-term debt | 1.019 | 1.200 | 1.014 | 950 | 970 |
| Total debt | 1.076 | 1.219 | 1.014 | 950 | 970 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EA Management | Management | 2003 |
| Former (3) | ||
KB Audit | Audit | 2003 – 2003 |
NF Management | Management | 2003 – 2019 |
VC Chief Executive Officer | Chief Executive Officer | 2003 – 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 | |
| Company | 50–66.65% | 50–66.65% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Niels Frederik Bentzen | Management | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Ernst Andreasen | Management | 0 companies |