| Revenue | DKK -6K | -23% |
| EBITDA | DKK -6K | +23% |
| Net profit | DKK 81K | -86% |
| Total assets | DKK 3,2M | -10% |
| Equity | DKK 3,1M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 2 | -3 | -8 | -9 | -2 | -2 | -7 | -3 | -3 | -4 | -5 | -8 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 2 | -3 | -8 | -9 | -2 | -2 | -7 | -3 | -3 | -4 | -5 | -8 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 2 | -3 | -8 | -9 | -2 | -2 | -7 | -3 | -3 | -4 | -5 | -8 | -6 |
| Net financials | 401 | 292 | 837 | 1.234 | 271 | 295 | 662 | 445 | 460 | 295 | 385 | 514 | 570 | 106 |
| Profit before tax | 398 | 294 | 833 | 1.225 | 262 | 293 | 660 | 438 | 457 | 292 | 381 | 510 | 562 | 100 |
| Tax | -0 | -1 | 7 | -8 | 17 | 10 | 2 | 7 | -0 | 15 | -0 | -0 | -0 | 19 |
| Net profit | 398 | 296 | 827 | 1.234 | 245 | 284 | 658 | 430 | 457 | 277 | 381 | 510 | 562 | 81 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.801 | 1.275 | 1.785 | 2.953 | 2.865 | 2.776 | 2.432 | 2.164 | 2.620 | 2.797 | 2.878 | 3.190 | 3.613 | 3.235 |
| Equity | 954 | 1.153 | 1.780 | 2.814 | 2.759 | 2.742 | 2.400 | 2.081 | 2.537 | 2.714 | 2.795 | 3.004 | 3.366 | 3.147 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 847 | 122 | 5 | 140 | 106 | 34 | 32 | 83 | 83 | 83 | 83 | 186 | 246 | 88 |
| Total debt | 847 | 122 | 5 | 140 | 106 | 34 | 32 | 83 | 83 | 83 | 83 | 186 | 246 | 88 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2003 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |