| Revenue | DKK -113K | +55% |
| EBITDA | DKK -288K | -294% |
| Net profit | DKK 388K | -81% |
| Total assets | DKK 13,7M | +3% |
| Equity | DKK 13,6M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -2 | -2 | -6 | -7 | -2 | -8 | -8 | 0 | 0 | 0 | 0 | -73 | -113 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -175 |
| EBITDA | -1 | -2 | -2 | -6 | -7 | -2 | -8 | -8 | -139 | -160 | -135 | -108 | -73 | -288 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -2 | -2 | -6 | -7 | -2 | -8 | -8 | -139 | -160 | -135 | -108 | -73 | -288 |
| Net financials | 756 | 570 | -114 | -5 | 799 | 377 | 3.478 | 1.069 | 2.402 | 1.758 | -2.007 | 1.289 | 2.392 | 787 |
| Profit before tax | 755 | 568 | -116 | -11 | 792 | 375 | 3.471 | 1.061 | 2.264 | 1.599 | -2.142 | 1.181 | 2.319 | 499 |
| Tax | 13 | 1 | 1 | 1 | 0 | 1 | -2 | -0 | 219 | 353 | -0 | -0 | 236 | 111 |
| Net profit | 742 | 567 | -117 | -12 | 792 | 374 | 3.473 | 1.061 | 2.045 | 1.246 | -2.142 | 1.181 | 2.083 | 388 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.684 | 4.198 | 3.957 | 3.850 | 4.814 | 5.208 | 8.196 | 9.155 | 11.445 | 12.233 | 10.091 | 11.215 | 13.386 | 13.737 |
| Equity | 3.678 | 4.149 | 3.933 | 3.822 | 4.513 | 4.783 | 8.150 | 9.103 | 11.037 | 12.170 | 10.028 | 11.159 | 13.192 | 13.580 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 49 | 24 | 29 | 302 | 424 | 46 | 52 | 408 | 63 | 63 | 56 | 194 | 157 |
| Total debt | 6 | 49 | 24 | 29 | 302 | 424 | 46 | 52 | 408 | 63 | 63 | 56 | 194 | 157 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|