| Revenue | DKK 23,8M | +39% |
| EBITDA | DKK 2,1M | +20% |
| Net profit | DKK 1,6M | +22% |
| Total assets | DKK 9,9M | +20% |
| Equity | DKK 2,1M | +89% |
| Employees | 44 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12.335 | 10.289 | 16.687 | 17.216 | 23.845 |
| Staff expenses | -10.160 | -9.226 | -14.817 | -15.456 | -21.728 |
| EBITDA | 2.174 | 1.063 | 1.870 | 1.760 | 2.117 |
| Depreciation & amort. | -72 | -48 | -0 | -0 | -0 |
| EBIT | 2.102 | 1.015 | 1.870 | 1.760 | 2.117 |
| Net financials | -15 | -37 | -44 | -66 | -82 |
| Profit before tax | 2.087 | 978 | 1.826 | 1.694 | 2.035 |
| Tax | 467 | 215 | 423 | 393 | 454 |
| Net profit | 1.620 | 763 | 1.403 | 1.301 | 1.581 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.779 | 5.590 | 8.811 | 8.227 | 9.906 |
| Equity | 2.120 | 1.263 | 1.903 | 1.101 | 2.081 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.659 | 4.328 | 6.908 | 7.126 | 7.826 |
| Total debt | 8.659 | 4.328 | 6.908 | 7.126 | 7.826 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HN Management | Management | 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2012 | |
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Nørregaard | Management | 0 companies |
| Ole Nørregaard Jensen | Board of Directors | 0 companies |
| Iben Lindhardt Fechtenburg | Chairman | 0 companies |