| Revenue | DKK -13K | -20% |
| EBITDA | DKK -13K | +39% |
| Net profit | DKK -189K | -42% |
| Total assets | DKK 698K | -14% |
| Equity | DKK -339K | -127% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -9 | -49 | -20 | -5 | -6 | -4 | -3 | -5 | -13 | -36 | -5 | -16 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -9 | -49 | -20 | -5 | -6 | -4 | -3 | -5 | -13 | -36 | -5 | -21 | -13 |
| Depreciation & amort. | -29 | 3 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | -13 | -50 | -20 | -5 | -6 | -4 | -3 | -5 | -13 | -36 | -5 | -21 | -13 |
| Net financials | 392 | -8 | 3 | 6 | -50 | 45 | 4 | 370 | 105 | -35 | -179 | -437 | -128 | -125 |
| Profit before tax | 351 | -21 | -48 | -14 | -55 | 39 | 0 | 367 | 100 | -48 | -215 | -442 | -149 | -138 |
| Tax | -19 | -11 | 82 | -0 | -0 | -0 | -0 | -107 | -1 | -17 | 86 | -8 | -16 | 51 |
| Net profit | 370 | -10 | -129 | -14 | -55 | 39 | 0 | 474 | 101 | -31 | -301 | -434 | -134 | -189 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 989 | 1.838 | 447 | 538 | 494 | 597 | 660 | 1.126 | 1.233 | 1.552 | 1.345 | 877 | 811 | 698 |
| Equity | 582 | 572 | 442 | 428 | 373 | 412 | 412 | 887 | 877 | 719 | 418 | -16 | -150 | -339 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 406 | 1.266 | 5 | 109 | 121 | 185 | 248 | 240 | 356 | 833 | 927 | 893 | 961 | 1.037 |
| Total debt | 406 | 1.266 | 5 | 109 | 121 | 185 | 248 | 240 | 356 | 833 | 927 | 893 | 961 | 1.037 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jess Kirch Andersen | Audit | 0 companies |