| Revenue | DKK 2,2M | -15% |
| EBITDA | DKK 18K | +104% |
| Net profit | DKK -31K | +93% |
| Total assets | DKK 2,7M | -9% |
| Equity | DKK 601K | -5% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.773 | 3.592 | 3.564 | 2.613 | 2.214 |
| Staff expenses | -2.953 | -2.895 | -3.339 | -3.122 | -2.196 |
| EBITDA | 820 | 697 | 225 | -509 | 18 |
| Depreciation & amort. | -168 | -79 | -15 | -3 | -7 |
| EBIT | 652 | 619 | 210 | -512 | 11 |
| Net financials | -83 | 60 | -3 | -62 | -47 |
| Profit before tax | 570 | 678 | 208 | -574 | -36 |
| Tax | 138 | 143 | 56 | -121 | -6 |
| Net profit | 431 | 536 | 152 | -454 | -31 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.563 | 4.068 | 4.289 | 2.989 | 2.712 |
| Equity | 1.655 | 2.133 | 2.285 | 631 | 601 |
| Long-term debt | 0 | 165 | 29 | 0 | 234 |
| Short-term debt | 2.639 | 1.523 | 1.702 | 2.170 | 1.791 |
| Total debt | 2.639 | 1.688 | 1.731 | 2.170 | 2.025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LB Management | Management | 2003 |
RC | Founder | 2003 |
| Former (1) | ||
SA Audit | Audit | 2003 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2014 – 2022 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2016 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Aarup Iversen | Audit | 0 companies |
| Lars Broe Krustrup | Management | 0 companies |
| Rene Christian Stitz Johannsen | Founder | 0 companies |
| Poul Erik Andersen | Chairman | 0 companies |
| Peter Agentoft Nielsen | Board of Directors | 0 companies |
| Henning Mathiassen | Board of Directors | 0 companies |