| Revenue | DKK -14K | -33% |
| EBITDA | DKK -257K | +3% |
| Net profit | DKK -4,8M | -220% |
| Total assets | DKK 39,1M | -24% |
| Equity | DKK 38,7M | -22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -2 | -4 | -6 | -5 | -5 | -7 | -30 | -15 | -25 | -11 | -21 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -121 | -244 | -244 | -245 | -243 |
| EBITDA | -2 | -2 | -2 | -4 | -6 | -5 | -5 | -7 | -30 | -135 | -268 | -255 | -265 | -257 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -2 | -4 | -6 | -5 | -5 | -7 | -30 | -135 | -268 | -255 | -265 | -257 |
| Net financials | 755 | 3.457 | 6.064 | 3.592 | 439 | 8.723 | 207 | 1.323 | 3.272 | 5.672 | -314 | 5.127 | 5.420 | -4.762 |
| Profit before tax | 979 | 3.455 | 6.062 | 3.588 | 434 | 8.718 | 202 | 1.315 | 3.242 | 5.537 | -582 | 4.872 | 5.155 | -5.019 |
| Tax | 113 | 845 | 1.223 | 794 | -324 | 1.549 | -97 | -321 | 107 | 1.346 | -307 | 1.029 | 1.151 | -222 |
| Net profit | 866 | 2.609 | 4.838 | 2.795 | 758 | 7.169 | 298 | 1.636 | 3.135 | 4.191 | -275 | 3.843 | 4.004 | -4.797 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40.181 | 42.279 | 48.005 | 48.968 | 48.767 | 55.829 | 52.648 | 54.216 | 51.531 | 54.837 | 47.340 | 49.934 | 51.386 | 39.061 |
| Equity | 39.968 | 41.481 | 46.222 | 47.517 | 48.274 | 53.943 | 52.242 | 53.772 | 50.908 | 53.098 | 46.823 | 48.666 | 49.467 | 38.671 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 418 | 1.280 | 858 | 4 | 1.388 | 4 | 4 | 166 | 1.284 | 80 | 853 | 1.527 | 24 |
| Total debt | 4 | 418 | 1.280 | 858 | 4 | 1.388 | 4 | 4 | 166 | 1.284 | 80 | 853 | 1.527 | 24 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|